Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,683 | 2,368 | 2,267 | 2,705 | 3,947 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.14% | -11.74% | -4.27% | +19.32% | +45.91% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 411 | 152 | 59 | 185 | 1,509 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +63.75% | -63.02% | -61.18% | +213.56% | +715.68% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,272 | 2,216 | 2,208 | 2,520 | 2,438 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.88% | -2.46% | -0.36% | +14.13% | -3.25% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39 | 414 | -276 | 122 | 132 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +197.5% | +961.54% | -166.67% | +144.2% | +8.2% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,233 | 1,802 | 2,484 | 2,398 | 2,306 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.63% | -19.3% | +37.85% | -3.46% | -3.84% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 562 | 574 | 703 | 632 | 677 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,742 | 1,676 | 1,746 | 1,878 | 2,097 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,053 | 700 | 1,441 | 1,152 | 886 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.12% | -33.52% | +105.86% | -20.06% | -23.09% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.67 | 29.46 | 45.21 | 38.02 | 29.7 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 28 | -5 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,053 | 672 | 1,446 | 1,152 | 886 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.87% | -36.18% | +115.18% | -20.33% | -23.09% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.67 | 28.28 | 45.37 | 38.02 | 29.7 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 237 | 133 | 317 | 245 | 206 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 816 | 539 | 1,129 | 907 | 680 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 816 | 539 | 1,129 | 907 | 680 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.69% | -33.95% | +109.46% | -19.66% | -25.03% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.19% | 22.69% | 35.43% | 29.93% | 22.8% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40 | 38 | 41 | 37 | 38 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 776 | 501 | 1,088 | 870 | 642 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.41 | 3.06 | 6.8 | 5.8 | 4.35 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.26% | -30.61% | +122.36% | -14.79% | -25.05% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.16 | 3.02 | 6.79 | 5.79 | 4.35 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.96% | -27.4% | +124.83% | -14.73% | -24.95% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175.98 | 163.74 | 159.91 | 150.06 | 147.75 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 186.5 | 165.61 | 160.23 | 150.27 | 147.76 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.28 | 1.36 | 1.44 | 1.58 | 1.64 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.08% | +6.25% | +5.88% | +9.72% | +3.8% | |