Mitra Pinasthika Mustika (MPMX)

Jakarta

Currency in IDR

990

0(0.00%)

Closed06/12

Fair Value

Day's Range

985

995

52 wk Range

915

1,095

MPMX Income Statement

Explore the detailed Mitra Pinasthika Mustika income statement, offering a comprehensive view of the company’s financial performance. Review essential metrics such as revenue, gross profit, operating income, and net income over selected periods. This page provides a clear breakdown of profitability and operational efficiency, helping you evaluate Mitra Pinasthika Mustika's growth trends and overall financial health.

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

16,560,129

11,181,671

11,913,408

12,742,854

13,859,071

Total Revenues Growth

+4.19%

-32.48%

+6.54%

+6.96%

+8.76%

Cost Of Revenues

15,187,064

10,156,916

10,977,733

11,684,884

12,681,066

Gross Profit

1,373,065

1,024,755

935,675

1,057,970

1,178,005

Gross Profit Growth

+21.94%

-25.37%

-8.69%

+13.07%

+11.35%

Gross Profit Margin %

8.29%

9.16%

7.85%

8.3%

8.5%

Other Operating Expenses, Total

781,944

711,853

633,785

610,885

714,873

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+0.29%	-8.96%	-10.97%	-3.61%	+17.02%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	882,189	777,325	703,391	746,847	856,921
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-100,245	-65,472	-69,606	-135,962	-142,048

Operating Income

591,121

312,902

301,890

447,085

463,132

Operating Income Growth

+70.69%

-47.07%

-3.52%

+48.1%

+3.59%

EBIT Margin %

3.57%

2.8%

2.53%

3.51%

3.34%

Net Interest Expenses

134,137

83,992

146,865

111,694

123,443

Net Interest Expenses Growth

+141.86%

-37.38%

+74.86%

-23.95%

+10.52%

Interest Expense, Total

-29,081

-62,175

-3,412

-1,729

-1,609

Interest And Investment Income

163,218

146,167

150,277

113,423

125,052

Other Non Operating Expenses, Total

7,196

-114,364

26,201

127,074

45,977

EBT, Excl. Unusual Items

732,454

282,530

474,956

685,853

632,552

Gain (Loss) On Sale Of Assets

1,219

934

-

1,657

930

Other Unusual Items, Total

-

-

-

-

-

EBT, Incl. Unusual Items

733,673

283,464

474,956

687,510

633,482

EBT, Incl. Unusual Items Growth

+225.35%

-61.36%

+67.55%

+44.75%

-7.86%

EBT, Incl. Unusual Items Margin

4.43%

2.54%

3.99%

5.4%

4.57%

Income Tax Expense

189,629

93,039

95,962

118,685

109,753

Net Income to Company

466,248

133,572

411,748

661,748

525,638

Minority Interest

-33,183

-15,241

-13

-16

-17

Net Income

433,065

118,331

411,735

661,732

525,621

Net Income Growth

-88.17%

-72.68%

+247.95%

+60.72%

-20.57%

Net Income Margin %

2.62%

1.06%

3.46%

5.19%

3.79%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

510,861

175,184

378,981

568,809

523,712

Basic EPS - Continuing Operations

119.7

40.65

87.83

130.97

119.99

Basic EPS - Continuing Operations Growth

+9,672.3%

-66.04%

+116.05%

+49.12%

-8.38%

Diluted EPS - Continuing Operations

119.7

40.65

87.83

130.97

119.99

Diluted EPS - Continuing Operations Growth

+9,672.3%

-66.04%

+116.05%

+49.12%

-8.38%

Basic Weighted Average Shares Outstanding

4,267.95

4,309.47

4,315.16

4,343.17

4,364.81

Diluted Weighted Average Shares Outstanding

4,267.95

4,309.47

4,315.16

4,343.17

4,364.81

Dividend Per Share

90

115

-

135

115

Dividend Per Share Growth

-81.25%

+27.78%

-

-

-14.81%

EBITDA

919,757

946,339

385,592

514,851

539,602

EBITDA Growth

+24.93%

+2.89%

-59.25%

+33.52%

+4.81%

EBITDA Margin %

5.55%

8.46%