Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,913.5 | 17,661.9 | 18,787 | 21,165.7 | 21,258.5 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,394.4 | 11,123.4 | 11,548.4 | 12,478.8 | 13,199 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,788.9 | 2,042.3 | 2,140 | 2,089.3 | 2,733.2 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,090.9 | -2,139.2 | 1,759 | 1,596.6 | 1,928.9 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,588.7 | 32,335.3 | 33,710.9 | 33,255.6 | 35,471.5 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,391.7 | 5,878.1 | 7,046.3 | 6,146.1 | 7,384.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,504.4 | 14,548.4 | 16,659.5 | 17,624.2 | 18,374.8 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,287.08 | 1,686.85 | 984.4 | 521.61 | 1,451.8 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,663.6 | 3,026.8 | 2,396 | 2,420.2 | 3,205.1 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -905.8 | -949.3 | 619.8 | -1,482.2 | -1,479.8 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -873.4 | -2,641.2 | -2,839.7 | -2,538.9 | 134.6 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 957.9 | -671.7 | 240.8 | -1,661 | 1,812.3 | |