Hapag Lloyd AG (HLAG)

Frankfurt
Currency in EUR
143.90
-0.40(-0.28%)
Closed

HLAG Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2,028.22,897.910,405.719,503.34,966
Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+89.04%+42.88%+259.08%+87.43%-74.54%
aa.aaaa.aaaa.aaaa.aaaa.aa362926.89,074.717,030.12,935.4
aa.aaaa.aaaa.aaaa.aaaa.aa1,167.91,282.91,463.41,898.71,922.3
aa.aaaa.aaaa.aaaa.aaaa.aa6.53.52.256.9
aa.aaaa.aaaa.aaaa.aaaa.aa370.8477.6209.9241.1-619
aa.aaaa.aaaa.aaaa.aaaa.aa121207.1-344.5328.4720.4
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-369.5-477.6-1,227.4-4,065.4-1,648.2
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-254.27%-29.26%-156.99%-231.22%+59.46%
aa.aaaa.aaaa.aaaa.aaaa.aa-426.1-534.1-1,252.7-1,440.6-1,704.6
aa.aaaa.aaaa.aaaa.aaaa.aa41.63153.8112.6125.6
aa.aaaa.aaaa.aaaa.aaaa.aa---69.7-169.8-762.8
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1525.541.2-2,567.6693.6
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-1,817.6-2,192.1-2,481-8,229.7-12,176.5
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-92.22%-20.6%-13.18%-231.71%-47.96%
aa.aaaa.aaaa.aaaa.aaaa.aa924.31,593.8497.746.8484.8
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa924.31,593.8497.746.8484.8
aa.aaaa.aaaa.aaaa.aaaa.aa-2,189.9-3,256.6-2,090.1-1,585.7-1,500.8
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-2,189.9-3,256.6-2,090.1-1,585.7-1,500.8
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-31.2-197.6-619.6-6,165-11,088.3
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-520.8-331.7-269-525.8-72.2
aa.aaaa.aaaa.aaaa.aaaa.aa13.4-58.5344.8304.5-567.6
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-145.5169.77,042.17,512.7-9,426.3
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa657.1511.6681.37,723.415,236.1
aa.aaaa.aaaa.aaaa.aaaa.aa511.6681.37,723.415,236.15,809.8
aa.aaaa.aaaa.aaaa.aaaa.aa984.441,486.75,85111,542.782,490.66
aa.aaaa.aaaa.aaaa.aaaa.aa+29.87%+51.02%+293.56%+97.28%-78.42%
aa.aaaa.aaaa.aaaa.aaaa.aa12.01%14.87%19.13%57.27%13.80%
* In Millions of EUR (except for per share items)