Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa 2,028.2 2,897.9 10,405.7 19,503.3 4,966 Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa -369.5 -477.6 -1,227.4 -4,065.4 -1,648.2 Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa -1,817.6 -2,192.1 -2,481 -8,229.7 -12,176.5 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa -92.22% -20.6% -13.18% -231.71% -47.96% aa.aa aa.aa aa.aa aa.aa aa.aa 924.3 1,593.8 497.7 46.8 484.8 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 924.3 1,593.8 497.7 46.8 484.8 aa.aa aa.aa aa.aa aa.aa aa.aa -2,189.9 -3,256.6 -2,090.1 -1,585.7 -1,500.8 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -2,189.9 -3,256.6 -2,090.1 -1,585.7 -1,500.8 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -31.2 -197.6 -619.6 -6,165 -11,088.3 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -520.8 -331.7 -269 -525.8 -72.2 aa.aa aa.aa aa.aa aa.aa aa.aa 13.4 -58.5 344.8 304.5 -567.6 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa -145.5 169.7 7,042.1 7,512.7 -9,426.3 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield