FGK Rusgidro PAO (HYDR)

Moscow


	Symbol		Exchange		Currency
	HYDR		Moscow		RUB	Real-time
	HYRTSc1		Moscow		RUB	Delayed

Currency in RUB

Disclaimer

0.5346

+0.0043(+0.00%)

Closed04/10

Fair Value

Day's Range

0.5276

0.5409

52 wk Range

0.4775

0.8888

HYDR Income Statement

Featured here, the Income Statement (earnings report) for FGK Rusgidro PAO, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

406,625

429,593

460,144

468,481

569,295

Total Revenues Growth

+1.55%

+5.65%

+7.11%

+1.81%

+21.52%

Total Operating Expenses

334,001

342,349

372,936

411,352

475,399

	Operating Expenses Growth
	Fuel & Purchased Power
	Operations And Maintenance
	Depreciation & Amortization, Total
	Other Operating Expenses, Total

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+7.23%	+2.5%	+8.93%	+10.3%	+15.57%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	120,826	127,128	143,430	170,873	195,978
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	7,621	7,109	7,242	6,727	8,629
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	25,686	28,902	31,339	31,633	34,760
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	179,868	179,210	190,925	202,119	236,032

Operating Income

72,624

87,244

87,208

57,129

93,896

Operating Income Growth

-18.34%

+20.13%

-0.04%

-34.49%

+64.36%

EBIT Margin %

17.86%

20.31%

18.95%

12.19%

16.49%

Interest Expense, Total

-8,935

-5,312

-8,374

-10,074

-15,254

Other Non Operating Expenses, Total

-186

7,011

1,113

1,838

-1,777

	Income (Loss) on Equity Investment
	Allowance For Equity Funds Used During Construction
	Other Non Operating Income (Expenses)

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-2,757	144	5,506	3,917	4,188
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	651	10,508	-4,313	-1,982	-6,067

EBT, Excl. Unusual Items

69,327

93,887

84,823

54,271

80,481

Gain (Loss) on Sale of Investments

-4,309

-

-

-

-

Gain (Loss) On Sale Of Assets

-1,582

-1,469

2,894

-211

-1,297

EBT, Incl. Unusual Items

7,859

65,813

54,904

34,944

52,065

EBT, Incl. Unusual Items Growth

-83.58%

+737.42%

-16.58%

-36.35%

+49%

Income Tax Expense

7,216

19,206

12,826

15,619

19,961

Net Income to Company

643

46,607

42,078

19,325

32,104

Minority Interest

4,483

-253

-476

1,751

1,501

Net Income

5,126

46,354

41,602

21,076

33,605

Net Income Growth

-83.59%

+804.29%

-10.25%

-49.34%

+59.45%

Net Income Margin %

1.26%

10.79%

9.04%

4.5%

5.9%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

5,126

46,354

41,602

21,076

33,605

Basic EPS - Continuing Operations

0.01

0.11

0.1

0.05

0.08

Basic EPS - Continuing Operations Growth

-83.59%

+796.18%

-12.14%

-49.34%

+57.7%

Diluted EPS - Continuing Operations

0.01

0.11

0.1

0.05

0.08

Diluted EPS - Continuing Operations Growth

-83.59%

+796.18%

-12.14%

-49.34%

+57.7%

Basic Weighted Average Shares Outstanding

422,437

426,273

435,437

435,435

440,260

Diluted Weighted Average Shares Outstanding

422,437

426,273

435,437

435,435

440,260

Dividend Per Share

0.04

0.05

0.05

0.05

-

Dividend Per Share Growth

-2.72%

+48.46%

0%

-5.09%

-

EBITDA

97,271

114,880

116,983

87,234

127,540

EBITDA Growth

-12.56%

+18.1%

+1.83%

-25.43%

+46.2%

EBITDA Margin %

23.92%

26.74%

25.42%

18.62%

22.4%

EBIT

72,624

87,244

87,208

57,129

93,896

* In Millions of RUB (except for per share items)

42,325.00

+313.4

+0.75%

5,746.40

+46.5

+0.82%

42,352.75

+341.16

+0.81%

5,751.07

+51.13

+0.90%

18,137.85

+219.37

+1.22%

19.21

-1.28

-6.25%

102.28

+0.530

+0.52%

Name	Last	Chg. %	Vol.
NVDA	124.92	+1.68%	244.47M
TSLA	250.08	+3.91%	86.73M
AMD	170.90	+4.94%	44.64M
AMZN	186.51	+2.50%	41.08M
AAPL	226.80	+0.50%	37.35M
MSFT	416.06	-0.12%	19.19M
META	595.94