Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,966.16 | 7,439.63 | 9,841.51 | 10,937.72 | 13,936.39 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,244.65 | 2,087.59 | 3,146.36 | 4,099.28 | 6,402.85 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,845.05 | 1,575.77 | 2,767.58 | 3,534.62 | 5,562.64 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 297.16 | 150.54 | 514.94 | 719.67 | -959.25 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,908.37 | 48,174.55 | 45,951.75 | 49,238.44 | 50,593.02 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,856.16 | 4,440.99 | 5,690.42 | 5,477.54 | 6,668.8 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,296.33 | 15,018.56 | 15,410.45 | 15,871.06 | 14,935.16 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -828.23 | -1,517.33 | 174.98 | -1,118.08 | -830.34 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,906.27 | 3,340.02 | 4,830.99 | 5,451 | 7,664.73 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,469.27 | -3,355.25 | -886.31 | -3,905.72 | -4,723.83 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,419.6 | 1,297.88 | -5,983.72 | -1,696.47 | -2,714.88 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,815.59 | 1,669.59 | -2,062.77 | -151.43 | 227.63 | |