Western Regions Tourism Development (300859)

Shenzhen
Currency in CNY
36.03
-0.74(-2.01%)
Closed

300859 Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2022
01/01
2023
01/01
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa240.9651.19149.45102.28305.26
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+25.31%-78.76%+191.96%-31.56%+198.46%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa97.0150.6982.3674.47122.17
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa143.940.567.0927.81183.09
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+33.51%-99.65%+13,373.83%-58.54%+558.33%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa59.74%0.97%44.89%27.19%59.98%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa47.1440.5638.3536.4266.42
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+36.04%-13.97%-5.43%-5.06%+82.39%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa44.6939.6836.8834.1563.78
aa.aaaa.aaaa.aaaa.aaaa.aa2.460.881.472.262.64
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa96.8-40.0628.73-8.6116.68
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+32.31%-141.39%+171.72%-129.94%+1,456.18%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa40.17%-78.26%19.22%-8.41%38.22%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-3.73-3.281.562.510.72
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+26.89%+12.05%+147.42%+60.39%+329.3%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-4.02-3.71-3.77-2.25-0.67
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa0.290.425.334.7511.39
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-0.1-0.51-2.82-0.12-0.01
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa92.97-43.8627.47-6.23127.38
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa0.010.410.050.04-
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa0.522.971.56-0.840.46
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa93.5-43.4628.74-7.61127.84
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+41.31%-146.48%+166.14%-126.46%+1,780.91%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa38.8%-84.9%19.23%-7.44%41.88%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa15.410.271.791.9120.82
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa78.09-43.7326.95-9.51107.02
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-4.540.4700.21-1.44
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa73.55-43.2626.95-9.3105.58
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+44.25%-158.81%+162.3%-134.51%+1,235.17%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa30.52%-84.51%18.03%-9.09%34.59%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa73.55-43.2626.95-9.3105.58
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.63-0.330.17-0.060.68
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+43.18%-152.38%+151.52%-135.29%+1,233.33%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.63-0.330.17-0.060.68
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+43.18%-152.38%+151.52%-135.29%+1,233.33%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa116.75131.08158.54155.02155.27
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa116.75131.08158.54155.02155.27
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa--0.1-0.3
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa124.98-14.0153.8319.08146.72
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+21.84%-111.21%+484.19%-64.56%+668.95%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa51.87%-27.37%36.02%18.66%48.06%
EBIT
aa.aaaa.aa