Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,088 | 13,390 | 13,054 | 16,776 | 34,224 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.78% | -11.25% | -2.51% | +28.51% | +104.01% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,521 | 3,685 | 3,612 | 5,715 | 19,571 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.81% | -18.49% | -1.98% | +58.22% | +242.45% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,567 | 9,705 | 9,442 | 11,061 | 14,653 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.35% | -8.16% | -2.71% | +17.15% | +32.47% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,478 | 4,640 | 1,630 | 2,031 | 661 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +31% | +33.41% | -64.87% | +24.6% | -67.45% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,089 | 5,065 | 7,812 | 9,030 | 13,992 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.69% | -28.55% | +54.23% | +15.59% | +54.95% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,000 | 6,185 | 6,475 | 9,039 | 8,965 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,302 | 11,261 | 10,833 | 10,460 | 9,995 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,787 | -11 | 3,454 | 7,609 | 12,962 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.51% | -100.29% | +31,500% | +120.3% | +70.35% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.1 | -0.1 | 24.18 | 42.11 | 56.46 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 766 | 2,494 | 1,675 | 320 | 1,511 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,021 | -2,505 | 1,779 | 7,289 | 11,451 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.15% | -182.92% | +171.02% | +309.72% | +57.1% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.02 | -22.27 | 12.45 | 40.34 | 49.88 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 862 | 322 | -343 | 819 | 1,917 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,491 | -2,778 | 2,126 | 6,473 | 9,534 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -118 | -7 | -30 | -15 | -27 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,373 | -2,785 | 2,096 | 6,458 | 9,507 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.87% | -182.57% | +175.26% | +208.11% | +47.21% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.35% | -24.76% | 14.67% | 35.74% | 41.41% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124 | 122 | 30 | 74 | 175 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,917 | -2,956 | 2,062 | 6,381 | 9,332 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.86 | -1.33 | 0.93 | 3.08 | 5.11 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.77% | -253.94% | +169.91% | +232.22% | +65.58% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.86 | -1.33 | 0.92 | 3.05 | 5.04 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.84% | -254.81% | +169.47% | +231.22% | +65.16% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,222.88 | 2,226.67 | 2,221.7 | 2,069.49 | 1,827.89 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,236.84 | 2,226.67 | 2,236.03 | 2,088.54 | 1,849.77 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.12 | 0.54 | 0.99 | 1.8 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +348.33% | +83.49% | +82.63% | |