Supreme Cable Manufacturing Corp (SCCO)

Jakarta

Currency in IDR

Disclaimer

2,230

+1,130(+102.73%)

Closed05:39:59

Fair Value

Day's Range

2,200

2,230

52 wk Range

1,915

2,925

SCCO Income Statement

Featured here, the Income Statement (earnings report) for Supreme Cable Manufacturing Corp, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

5,701,072.39

4,620,736.36

5,020,992.34

5,469,205.56

5,823,016.5

Total Revenues Growth

+10.48%

-18.95%

+8.66%

+8.93%

+6.47%

Cost Of Revenues

5,000,863.27

4,097,890.3

4,646,520.69

5,130,037.29

5,342,862.41

Gross Profit

700,209.13

522,846.06

374,471.65

339,168.27

480,154.09

Gross Profit Growth

+14.76%

-25.33%

-28.38%

-9.43%

+41.57%

Gross Profit Margin %

12.28%

11.32%

7.46%

6.2%

8.25%

Other Operating Expenses, Total

256,259.47

241,953.41

222,307.67

232,788.3

228,077.03

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-5.35%	-5.58%	-8.12%	+4.71%	-2.02%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	221,905.53	207,208.43	221,684.79	225,180.23	208,350.58
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	34,353.94	34,744.98	622.88	7,608.07	19,726.44

Operating Income

443,949.66

280,892.65

152,163.98

106,379.97

252,077.06

Operating Income Growth

+30.8%

-36.73%

-45.83%

-30.09%

+136.96%

EBIT Margin %

7.79%

6.08%

3.03%

1.95%

4.33%

Net Interest Expenses

-45,542.3

-4,965.43

16,970.83

11,682.29

12,482.27

Net Interest Expenses Growth

-72.03%

+89.1%

+441.78%

-31.16%

+6.85%

Interest Expense, Total

-55,278.5

-20,707.95

-

-

-

Interest And Investment Income

9,736.2

15,742.52

16,970.83

11,682.29

12,482.27

Other Non Operating Expenses, Total

22,001.43

27,966.36

33,950.85

32,350.84

31,626.87

EBT, Excl. Unusual Items

420,408.78

303,893.57

203,085.66

150,413.11

296,186.2

Gain (Loss) On Sale Of Assets

-7,003.43

164.3

267.09

271.61

285.35

Other Unusual Items, Total

-

-

-28,904.81

-

-

EBT, Incl. Unusual Items

413,405.35

304,057.87

174,447.94

150,684.72

296,471.55

EBT, Incl. Unusual Items Growth

+20.52%

-26.45%

-42.63%

-13.62%

+96.75%

EBT, Incl. Unusual Items Margin

7.25%

6.58%

3.47%

2.76%

5.09%

Income Tax Expense

109,811.43

65,905.39

33,753.23

43,976.45

58,935.6

Net Income to Company

303,593.92

238,152.49

140,694.71

106,708.26

237,535.95

Minority Interest

11,634.25

-270.79

-204.96

-239.27

-310.5

Net Income

315,228.17

237,881.7

140,489.75

106,468.99

237,225.45

Net Income Growth

+19.76%

-24.54%

-40.94%

-24.22%

+122.81%

Net Income Margin %

5.53%

5.15%

2.8%

1.95%

4.07%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

315,228.17

237,881.7

140,489.75

106,468.99

237,225.45

Basic EPS - Continuing Operations

383.33

289.28

170.84

129.47

288.48

Basic EPS - Continuing Operations Growth

+19.76%

-24.54%

-40.94%

-24.22%

+122.81%

Diluted EPS - Continuing Operations

383.33

289.28

170.84

129.47

288.48

Diluted EPS - Continuing Operations Growth

+19.76%

-24.54%

-40.94%

-24.22%

+122.81%

Basic Weighted Average Shares Outstanding

822.33

822.33

822.33

822.33

822.33

Diluted Weighted Average Shares Outstanding

822.33

822.33

822.33

822.33

822.33

Dividend Per Share

125

75

50

37.5

75

Dividend Per Share Growth

+42.86%

-40%

-33.33%

-25%

+100%

EBITDA

499,090.61

330,151.45

204,498.08

168,761.24

315,990.48

EBITDA Growth

+27.37%

-33.85%

-38.06%

-17.48%

+87.24%

EBITDA Margin %

8.75%

7.14%

4.07%

3.09%

5.43%

EBIT