Store Capital Corp BDR (S2TO34)

B3

Currency in BRL

32.00

0.00(0.00%)

Closed03/02

Fair Value

Day's Range

32.00

32.00

52 wk Range

29.00

48.16

S2TO34 Income Statement

Featured here, the Income Statement (earnings report) for Store Capital Corp BDR, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

659.24

693.29

783.83

906.15

1,027.55

Total Revenues Growth

+21.91%

+5.16%

+13.06%

+15.6%

+13.4%

Cost Of Revenues

10.79

22.03

18.24

15

25.92

Gross Profit

648.45

671.26

765.59

891.15

1,001.63

Gross Profit Growth

+21.46%

+3.52%

+14.05%

+16.4%

+12.4%

Gross Profit Margin %

98.36%

96.82%

97.67%

98.35%

97.48%

Other Operating Expenses, Total

269.78

288.13

347.13

363.66

616.61

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+18.56%	+6.8%	+20.48%	+4.76%	+69.55%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	54.27	49.69	84.1	62.56	60.71
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-6.47	-4.48	-2.78	-6.98	-5.53

Operating Income

378.67

383.13

418.46

527.49

385.02

Operating Income Growth

+23.61%

+1.18%

+9.22%

+26.05%

-27.01%

EBIT Margin %

57.44%

55.26%

53.39%

58.21%

37.47%

Net Interest Expenses

-158.38

-169.71

-170.97

-189.55

-381.69

Net Interest Expenses Growth

-22.72%

-7.15%

-0.75%

-10.86%

-101.36%

Interest Expense, Total

-158.38

-169.71

-170.97

-189.55

-381.69

Interest And Investment Income

-

-

-

-

-

Other Non Operating Expenses, Total

-

-

-

-

-

EBT, Excl. Unusual Items

220.29

213.43

247.49

337.94

3.34

Gain (Loss) On Sale Of Assets

84.14

22.77

46.66

19.22

-6.58

Other Unusual Items, Total

-18.75

-23

-24.98

-16.13

-85.46

EBT, Incl. Unusual Items

285.68

213.2

269.16

328.79

-89.6

EBT, Incl. Unusual Items Growth

+31.28%

-25.37%

+26.25%

+22.15%

-127.25%

EBT, Incl. Unusual Items Margin

43.33%

30.75%

34.34%

36.28%

-8.72%

Income Tax Expense

0.71

0.58

0.81

0.88

23.27

Net Income to Company

284.98

212.61

268.35

327.9

-112.87

Minority Interest

-

-

-

-

0.06

Net Income

284.98

212.61

268.35

327.9

-112.81

Net Income Growth

+31.34%

-25.39%

+26.21%

+22.19%

-134.4%

Net Income Margin %

43.23%

30.67%

34.24%

36.19%

-10.98%

Preferred Dividend and Other Adjustments

-

0.78

-

-

25.79

Net Income to Common Excl. Extra Items

284.98

211.84

268.35

327.9

-138.6

Basic EPS - Continuing Operations

1.24

0.84

0.99

1.17

-

Basic EPS - Continuing Operations Growth

+17.03%

-32.38%

+18.44%

+17.83%

-

Diluted EPS - Continuing Operations

1.24

0.84

0.99

1.17

-

Diluted EPS - Continuing Operations Growth

+16.99%

-32.35%

+18.02%

+18.18%

-

Basic Weighted Average Shares Outstanding

229.73

252.53

270.11

280.11

-

Diluted Weighted Average Shares Outstanding

230.29

252.65

270.11

280.11

-

Dividend Per Share

1.36

1.42

1.49

1.18

-

Dividend Per Share Growth

+6.25%

+4.41%

+4.93%

-20.81%

-

EBITDA

601.75

627.06

684.27

836.04

940.99

EBITDA Growth

+22.99%

+4.21%

+9.12%

+22.18%

+12.55%

EBITDA Margin %

91.28%

90.45%

87.3%

92.26%

91.58%

EBIT