Spin Master Corp (TOY)

Toronto


	Symbol		Exchange		Currency
	TOY		Toronto		CAD	Real-time
	SNMSF		OTC Markets		USD	Delayed
	TOY		CBOE Canada		CAD	Real-time

Currency in CAD

Disclaimer

31.47

-0.08(-0.25%)

Closed08/10

Fair Value

Day's Range

31.24

31.59

52 wk Range

27.52

37.73

TOY Income Statement

Featured here, the Income Statement (earnings report) for Spin Master Corp, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

1,581.6

1,570.6

2,042.4

2,020.3

1,904.9

Total Revenues Growth

-3.06%

-0.7%

+30.04%

-1.08%

-5.71%

Cost Of Revenues

796.6

842.7

985.8

916.5

866.5

Gross Profit

785

727.9

1,056.6

1,103.8

1,038.4

Gross Profit Growth

-4.13%

-7.27%

+45.16%

+4.47%

-5.92%

Gross Profit Margin %

49.63%

46.35%

51.73%

54.64%

54.51%

Other Operating Expenses, Total

666.9

663.4

772.3

802.9

769.2

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+10.41%	-0.52%	+16.42%	+3.96%	-4.2%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	632	622.5	740	777.3	747.1
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2.3	3.2	-1.2	-3.3	-3.3

Operating Income

118.1

64.5

284.3

300.9

269.2

Operating Income Growth

-45.02%

-45.39%

+340.78%

+5.84%

-10.54%

EBIT Margin %

7.47%

4.11%

13.92%

14.89%

14.13%

Net Interest Expenses

-4.1

-6.7

-9.6

-2.9

12.3

Net Interest Expenses Growth

-241.67%

-63.41%

-43.28%

+69.79%

+524.14%

Interest Expense, Total

-5.7

-6.7

-11.3

-13.6

-15.1

Interest And Investment Income

1.6

-

1.7

10.7

27.4

Other Non Operating Expenses, Total

-10.1

-31.6

2.9

61.4

-14.7

EBT, Excl. Unusual Items

103.9

26.2

277.6

359.4

266.8

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

-9.9

-10.6

-5.3

-13.8

-10.5

EBT, Incl. Unusual Items

85

9.4

262

340.4

201.2

EBT, Incl. Unusual Items Growth

-59.21%

-88.94%

+2,687.23%

+29.92%

-40.89%

EBT, Incl. Unusual Items Margin

5.37%

0.6%

12.83%

16.85%

10.56%

Income Tax Expense

20.7

-36.1

63.4

79.1

49.8

Net Income to Company

64.3

45.5

198.6

261.3

151.4

Minority Interest

-

-

-

-

-

Net Income

64.3

45.5

198.6

261.3

151.4

Net Income Growth

-58.49%

-29.24%

+336.48%

+31.57%

-42.06%

Net Income Margin %

4.07%

2.9%

9.72%

12.93%

7.95%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

64.3

45.5

198.6

261.3

151.4

Basic EPS - Continuing Operations

0.63

0.45

1.94

2.54

1.46

Basic EPS - Continuing Operations Growth

-58.65%

-29.17%

+335.2%

+30.8%

-42.39%

Diluted EPS - Continuing Operations

0.62

0.44

1.89

2.45

1.43

Diluted EPS - Continuing Operations Growth

-58.94%

-29.03%

+329.55%

+29.63%

-41.63%

Basic Weighted Average Shares Outstanding

102.1

102

102.3

102.9

103.5

Diluted Weighted Average Shares Outstanding

102.9

104.2

105.3

106.4

105.7

Dividend Per Share

-

-

-

0.09

0.18

Dividend Per Share Growth

-

-

-

-

+104.97%

EBITDA

156.4

107.9

325.6

334.7

302.3

EBITDA Growth

-36.96%

-31.01%

+201.76%

+2.79%

-9.68%

EBITDA Margin %