Simcorp A/S (SIM)

Copenhagen

Currency in DKK

730.5

0.0(0.00%)

Real-time Data·30/10

Day's Range

728.0

734.0

52 wk Range

728.0

734.0

SIM Income Statement

Explore the detailed Simcorp A/S income statement, offering a comprehensive view of the company’s financial performance. Review essential metrics such as revenue, gross profit, operating income, and net income over selected periods. This page provides a clear breakdown of profitability and operational efficiency, helping you evaluate Simcorp A/S's growth trends and overall financial health.

Advanced Income Statement

Period Ending:

2013

31/12

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

Total Revenues

aa.aa

382.63

454.53

455.97

496.27

560.97

Total Revenues Growth

aa.aa

+11.42%

+18.79%

+0.32%

+8.84%

+13.04%

Cost Of Revenues

aa.aa

148.79

167.14

167.42

196.98

228.59

Gross Profit

aa.aa

233.84

287.39

288.56

299.29

332.38

Gross Profit Growth

aa.aa

+10.89%

+22.9%

+0.41%

+3.72%

+11.06%

Gross Profit Margin %

aa.aa

61.11%

63.23%

63.28%

60.31%

59.25%

Other Operating Expenses, Total

aa.aa

130.52

158.5

164.28

166.89

199.54

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+7.33%	+21.44%	+3.65%	+1.59%	+19.56%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	69.88	82.94	91.83	91.77	106.34
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	61.86	76.09	73.3	75.83	91.12
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-1.22	-0.53	-0.85	-0.71	2.08

Operating Income

aa.aa

103.32

128.89

124.27

132.4

132.84

Operating Income Growth

aa.aa

+15.74%

+24.75%

-3.58%

+6.54%

+0.33%

EBIT Margin %

aa.aa

27%

28.36%

27.25%

26.68%

23.68%

Net Interest Expenses

aa.aa

-0.25

-0.82

-0.87

-0.82

-0.7

Net Interest Expenses Growth

aa.aa

-161.54%

-232.26%

-5.22%

+5.42%

+15.12%

Interest Expense, Total

aa.aa

-0.33

-1.04

-0.97

-0.92

-0.91

Interest And Investment Income

aa.aa

0.09

0.22

0.1

0.21

Other Non Operating Expenses, Total

aa.aa

-0.27

0.83

-7.31

5.84

EBT, Excl. Unusual Items

aa.aa

102.8

128.9

116.1

137.42

135.15

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

EBT, Incl. Unusual Items

aa.aa

102.54

127.8

116.1

137.42

128.15

EBT, Incl. Unusual Items Growth

aa.aa

+16.93%

+24.64%

-9.16%

+18.37%

-6.75%

EBT, Incl. Unusual Items Margin

aa.aa

26.8%

28.12%

25.46%

27.69%

22.84%

Income Tax Expense

aa.aa

25.57

30.9

27.84

27.43

28.89

Net Income to Company

aa.aa

76.97

96.9

88.26

109.99

99.25

Minority Interest

aa.aa

Net Income

aa.aa

76.97

96.9

88.26

109.99

99.25

Net Income Growth

aa.aa

+15.75%

+25.89%

-8.92%

+24.63%

-9.76%

Net Income Margin %

aa.aa

20.12%

21.32%

19.36%

22.16%

17.69%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

76.97

96.9

88.26

109.99

99.25

Basic EPS - Continuing Operations

aa.aa

1.95

2.44

2.22

2.76

2.52

Basic EPS - Continuing Operations Growth

aa.aa

+15.57%

+25.3%

-8.96%

+24.08%

-8.56%

Diluted EPS - Continuing Operations

aa.aa

1.93

2.42

2.2

2.74

2.5

Diluted EPS - Continuing Operations Growth

aa.aa

+15.57%

+25.39%

-9.09%

+24.55%

-8.76%

Basic Weighted Average Shares Outstanding

aa.aa

39.47

39.66

39.68

39.85

39.33

Diluted Weighted Average Shares Outstanding

aa.aa

39.92

40.06

40.04

40.15

39.66

Dividend Per Share

aa.aa

0.9

1.01

Dividend Per Share Growth

aa.aa

+3.58%

+11.7%

-0.13%

-0.04%

EBITDA

aa.aa

106.52

132.51

128.4

135.85

135.78

EBITDA Growth

aa.aa

+15.77%

+24.39%

-3.1%

+5.81%

-0.05%

EBITDA Margin %

aa.aa

27.84%

29.15%

28.16%

27.37%

24.2%

EBIT

aa.aa

103.32

128.89

124.27

132.4

132.84

* In Millions of EUR (except for per share items)

US 30

42,280.50

-42.3

-0.10%

US 500

5,920.60

+3.7

+0.06%

Dow Jones

42,271.64

-51.11

-0.12%

S&P 500

5,920.13

+3.20

+0.05%

Nasdaq

19,142.14

+29.82

+0.16%

S&P 500 VIX

17.52

-0.31

-1.74%

Dollar Index

100.62

-0.109

-0.11%

Market Movers

Name	Last	Chg. %	Vol.
NVDA	135.52	+0.51%	33.26M
TSLA	348.65	+1.70%	17.65M
AAPL	211.27	-0.09%	10.76M
GOOGL	168.30	+2.64%	10.12M
UNH	277.80	+1.26%	9.10M
MSFT	449.85	-0.72%	3.74M
META	635.59	-1.29%	3.71M

Trending Stocks

Name	Last	Chg. %	Vol.
UNH	277.01	+0.97%	9.24M
NVDA	135.61	+0.58%	33.99M
TSLA	347.90	+1.48%	18.00M
BABA	124.88	+0.79%	3.35M
SMCI	47.03	+6.98%	20.34M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
A Aa Aa Aaaaaaa	310.89	+43.89%	447.34
Aaaaaa	75.43	+35.66%	102.33
Aaaaaaaaaaaaaaaaaaa	92.25	+34.35%	123.94
Aaaa Aaaaaa	108.03	+27.97%	138.25
Aaaaa Aaaaaaaaa	141.51	+25.49%	177.58
Aaaaaa Aaa	27.47	+23.11%	33.82
Aaaaaaaaaa Aaaaa	28.80	+21.88%	35.10

Name	Last	Upside	Fair Value
A Aa Aa Aaaaaaa	310.89	+43.89%	447.34
Aaaaaa	75.43	+35.66%	102.33
Aaaaaaaaaaaaaaaaaaa	92.25	+34.35%	123.94
Aaaa Aaaaaa	108.03	+27.97%	138.25
Aaaaa Aaaaaaaaa	141.51	+25.49%	177.58
Aaaaaa Aaa	27.47	+23.11%	33.82
Aaaaaaaaaa Aaaaa	28.80	+21.88%	35.10

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Name	Last	Chg. %	Vol.
SMCI	46.94	+6.78%	19.92M
CHTR	435.50	+3.80%	1.07M
VST	155.95	+2.56%	900.53K
GOOGL	168.30	+2.64%	10.12M
GOOG	169.56	+2.52%	6.98M
FI	163.66	+2.85%	1.21M
ADBE	417.54	+3.18%	819.77K

Name	Last	Chg. %	Vol.
AMAT	163.79	-6.27%	3.35M
ACN	311.34	-3.67%	578.22K
EPAM	177.90	-3.68%	149.98K
FCX	37.26	-3.16%	1.75M
WBD	8.96	-2.02%	3.75M
ALB	59.22	-1.83%	224.87K
HSY	158.32	-2.46%	245.96K

Popular Searches

Please try another search

Simcorp A/S (SIM)

SIM Income Statement

Trending Stocks