Panca Global Securities Tbk (PEGE)

Jakarta
Currency in IDR
107
+1(+0.94%)
Closed

PEGE Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-123,520.3328,948.72-101,144.5458,048.83-37,723.08
Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-195.6%+123.44%-449.39%+157.39%-164.99%
aa.aaaa.aaaa.aaaa.aaaa.aa33,020.36-7,261.01-97,244.1-113,185.56-73,150.7
aa.aaaa.aaaa.aaaa.aaaa.aa330.32118.66453.481,289.74902.98
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-156,871.0136,091.07-4,353.92169,944.6634,524.64
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-83.54-210.54-52,445.32-248.1550,508.52
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-114.77%-152.03%-24,810.04%+99.53%+20,453.79%
aa.aaaa.aaaa.aaaa.aaaa.aa-34.39-40.87-2,486.38-59.42-121.31
aa.aaaa.aaaa.aaaa.aaaa.aa--200133515
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-49.14-169.67-50,158.94-321.7350,114.83
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-21,417.34-17,000.5---
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-145,021.211,737.68-153,589.8657,800.6812,785.44
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa305,402.92160,381.72172,119.418,529.5476,330.22
aa.aaaa.aaaa.aaaa.aaaa.aa160,381.72172,119.418,529.5476,330.2289,115.66
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-19.82%7.50%-3.13%4.87%-7.86%
* In Millions of IDR (except for per share items)