Marel hf (MARL)

Iceland


	Symbol		Exchange		Currency
	MARL		Iceland		ISK	Real-time
	MARL		Amsterdam		EUR	Real-time

Currency in ISK

Disclaimer

516.00

+2.00(+0.39%)

Closed11/10

Fair Value

Day's Range

510.00

517.00

52 wk Range

327.00

528.00

MARL Income Statement

Featured here, the Income Statement (earnings report) for Marel hf, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

1,283.7

1,237.8

1,360.8

1,708.7

1,721.4

Total Revenues Growth

+7.16%

-3.58%

+9.94%

+25.57%

+0.74%

Cost Of Revenues

792.6

777.8

867

1,130.4

1,125

Gross Profit

491.1

460

493.8

578.3

596.4

Gross Profit Growth

+6.11%

-6.33%

+7.35%

+17.11%

+3.13%

Gross Profit Margin %

38.26%

37.16%

36.29%

33.84%

34.65%

Other Operating Expenses, Total

327.8

308.3

363.5

481.3

502.8

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+9.38%	-5.95%	+17.9%	+32.41%	+4.47%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	85.2	72.1	86.9	105.9	119.3
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	242.6	236.2	276.6	375.4	383.5
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

163.3

151.7

130.3

97

93.6

Operating Income Growth

+0.12%

-7.1%

-14.11%

-25.56%

-3.51%

EBIT Margin %

12.72%

12.26%

9.58%

5.68%

5.44%

Net Interest Expenses

-7.7

-6

-5.2

-18.1

-50.3

Net Interest Expenses Growth

+11.49%

+22.08%

+13.33%

-248.08%

-177.9%

Interest Expense, Total

-10.7

-6.5

-5.7

-19.6

-50.7

Interest And Investment Income

3

0.5

0.5

1.5

0.4

Other Non Operating Expenses, Total

-13.1

-12.1

-4.4

3.2

-7.2

EBT, Excl. Unusual Items

142.5

133.6

120.7

82.1

36.1

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

-0.7

-2

-

-

-

EBT, Incl. Unusual Items

141.8

131.6

120.7

75.1

36.1

EBT, Incl. Unusual Items Growth

-2.88%

-7.19%

-8.28%

-37.78%

-51.93%

EBT, Incl. Unusual Items Margin

11.05%

10.63%

8.87%

4.4%

2.1%

Income Tax Expense

31.7

29

24.5

16.4

5.1

Net Income to Company

110.1

102.6

96.2

58.7

31

Minority Interest

-0.1

-0.1

0.6

-

-

Net Income

110

102.5

96.8

58.7

31

Net Income Growth

-10.13%

-6.82%

-5.56%

-39.36%

-47.19%

Net Income Margin %

8.57%

8.28%

7.11%

3.44%

1.8%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

110

102.5

96.8

58.7

31

Basic EPS - Continuing Operations

0.15

0.14

0.13

0.08

0.04

Basic EPS - Continuing Operations Growth

-14.56%

-11.18%

-5.67%

-39.42%

-47.13%

Diluted EPS - Continuing Operations

0.15

0.14

0.13

0.08

0.04

Diluted EPS - Continuing Operations Growth

-14.89%

-11.12%

-5.77%

-39.12%

-46.97%

Basic Weighted Average Shares Outstanding

717.5

752.7

753.6

754.3

753.5

Diluted Weighted Average Shares Outstanding

723.8

758.5

760.5

757.1

754

Dividend Per Share

0.06

0.05

0.05

0.02

0.01

Dividend Per Share Growth

+3.95%

-5.87%

-6.06%

-69.53%

-47.44%

EBITDA

210.5

201.1

186

164.3

170

EBITDA Growth

+1.99%

-4.47%

-7.51%

-11.67%

+3.47%

EBITDA Margin %