Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39,362.48 | 60,220.82 | 132,895.72 | 233,671.28 | 540,718.05 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.41% | +52.99% | +120.68% | +75.83% | +131.4% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,840.47 | 24,128.43 | 44,708.34 | 147,200.19 | 414,500.15 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.52% | +35.25% | +85.29% | +229.25% | +181.59% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,522.02 | 36,092.39 | 88,187.38 | 86,471.09 | 126,217.9 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.05% | +67.7% | +144.34% | -1.95% | +45.97% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,561.73 | 20,955.77 | 26,005.04 | 39,154.21 | 58,096.12 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.2% | +177.13% | +24.09% | +50.56% | +48.38% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,960.29 | 15,136.61 | 62,182.34 | 47,316.88 | 68,121.78 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +51.86% | +8.43% | +310.81% | -23.91% | +43.97% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,498.22 | 25,449.3 | 44,780.98 | 112,841.95 | 160,270.02 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,088.51 | 22,170.94 | 28,833.09 | 50,567.07 | 100,404.63 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,370 | 18,414.98 | 78,130.23 | 109,591.77 | 127,987.17 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +75.71% | +48.87% | +324.28% | +40.27% | +16.79% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.73 | 45.37 | 73.04 | 68.43 | 56.04 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,723.59 | 4.48 | 1,142.48 | 2,530.55 | 4,059 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,646.41 | 18,410.5 | 76,987.75 | 107,061.22 | 123,928.17 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.04% | +90.85% | +318.17% | +39.06% | +15.75% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.12 | 45.36 | 71.98 | 66.85 | 54.26 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,910.25 | 4,822.93 | 18,477.45 | 20,154.01 | 31,749.28 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,736.16 | 13,587.56 | 58,510.31 | 86,907.22 | 92,178.89 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -80.06 | -120.82 | -224.93 | -532.22 | -935.75 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,656.1 | 13,466.74 | 58,285.38 | 86,375 | 91,243.14 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.97% | +102.32% | +332.81% | +48.19% | +5.64% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.37% | 33.18% | 54.49% | 53.93% | 39.95% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,656.1 | 13,466.74 | 58,285.38 | 86,375 | 91,243.14 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.58 | 3.21 | 13.88 | 20.57 | 21.72 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.97% | +102.32% | +332.81% | +48.19% | +5.64% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.58 | 3.21 | 13.88 | 20.57 | 21.72 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.97% | +102.32% | +332.81% | +48.19% | +5.64% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.15 | - | 2.09 | 3.12 | 4.39 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | +49.26% | +40.73% | |