Corporativo Fragua, S.A.B. De C.V. (FRAGUAB)

Mexico

Currency in MXN

613.18

-20.39(-3.22%)

Closed06/12

Fair Value

Day's Range

596.04

620.89

52 wk Range

475.00

1,064.95

FRAGUAB Income Statement

Explore the detailed Corporativo Fragua, S.A.B. De C.V. income statement, offering a comprehensive view of the company’s financial performance. Review essential metrics such as revenue, gross profit, operating income, and net income over selected periods. This page provides a clear breakdown of profitability and operational efficiency, helping you evaluate Corporativo Fragua, S.A.B. De C.V.'s growth trends and overall financial health.

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

61,884.2

73,313.62

84,794.43

97,917.68

109,374.18

Total Revenues Growth

+15.99%

+18.47%

+15.66%

+15.48%

+11.7%

Cost Of Revenues

49,461.93

58,542.09

67,214.77

77,019.51

84,364.7

Gross Profit

12,422.27

14,771.53

17,579.66

20,898.17

25,009.48

Gross Profit Growth

+15.66%

+18.91%

+19.01%

+18.88%

+19.67%

Gross Profit Margin %

20.07%

20.15%

20.73%

21.34%

22.87%

Other Operating Expenses, Total

11,348.71

12,918.67

14,771.76

17,168.43

19,820.63

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+15.32%	+13.83%	+14.34%	+16.22%	+15.45%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	11,348.71	12,918.67	14,771.76	17,168.43	19,820.63
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

1,073.56

1,852.85

2,807.9

3,729.74

5,188.85

Operating Income Growth

+19.34%

+72.59%

+51.54%

+32.83%

+39.12%

EBIT Margin %

1.73%

2.53%

3.31%

3.81%

4.74%

Net Interest Expenses

-447.19

-839.4

-839.72

-969.32

-103.36

Net Interest Expenses Growth

-2,051.43%

-87.71%

-0.04%

-15.43%

+89.34%

Interest Expense, Total

-487.71

-894.23

-915.87

-1,176.62

-481.11

Interest And Investment Income

40.52

54.83

76.15

207.3

377.75

Other Non Operating Expenses, Total

2,006.67

2,360.96

2,701.87

2,841.97

2,030.99

EBT, Excl. Unusual Items

2,633.04

3,374.41

4,670.06

5,602.39

7,116.48

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

2.74

-6.97

-0.62

9.77

24.16

EBT, Incl. Unusual Items

2,635.78

3,367.44

4,669.44

5,612.16

7,140.63

EBT, Incl. Unusual Items Growth

+9.79%

+27.76%

+38.66%

+20.19%

+27.23%

EBT, Incl. Unusual Items Margin

4.26%

4.59%

5.51%

5.73%

6.53%

Income Tax Expense

925.63

1,337.34

2,047.68

2,433.56

2,640.02

Net Income to Company

1,710.14

2,030.1

2,621.77

3,178.6

4,500.62

Minority Interest

-0.15

-0.01

0.03

0.12

-0.02

Net Income

1,710

2,030.09

2,621.8

3,178.72

4,500.6

Net Income Growth

+11.6%

+18.72%

+29.15%

+21.24%

+41.59%

Net Income Margin %

2.76%

2.77%

3.09%

3.25%

4.11%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

1,710

2,030.09

2,621.8

3,178.72

4,500.6

Basic EPS - Continuing Operations

16.67

19.79

25.55

30.98

43.87

Basic EPS - Continuing Operations Growth

+11.6%

+18.75%

+29.13%

+21.24%

+41.58%

Diluted EPS - Continuing Operations

16.67

19.79

25.55

30.98

43.87

Diluted EPS - Continuing Operations Growth

+11.6%

+18.75%

+29.13%

+21.24%

+41.58%

Basic Weighted Average Shares Outstanding

102.61

102.59

102.6

102.6

102.6

Diluted Weighted Average Shares Outstanding

102.61

102.59

102.6

102.6

102.6

Dividend Per Share

3.1

9.5

10.2

11.3

13

Dividend Per Share Growth

+6.9%

+206.45%

+7.37%

+10.78%

+15.04%

EBITDA

1,619.85

2,522.65

3,475.2

4,110.53

5,629.38

EBITDA Growth

+6.08%

+55.73%

+37.76%

+18.28%

+36.95%

EBITDA Margin %

2.62%

3.44%

4.1%

4.2%

5.15%