Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 653.46 | 687.62 | 795.05 | 844.78 | 821.91 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 551.76 | 582.43 | 659.38 | 724.72 | 708.05 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.41 | 20.57 | 37.21 | 37.4 | 21.12 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.4 | 11.42 | 28.86 | 28.9 | -14.36 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 620.08 | 694.22 | 721.66 | 730.58 | 734.16 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 236.02 | 287.48 | 339.35 | 229.45 | 295.02 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101.84 | 115.42 | 148.92 | 162.53 | 133.07 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 155.6 | -8.16 | -14.02 | -20.61 | 68.15 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 150.11 | 23.59 | 34 | 40.74 | 94.08 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.49 | -18.37 | -29.72 | -29.78 | -23.95 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.17 | -10.56 | -33.03 | -26.27 | -51.58 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.67 | -5.2 | -28.4 | -15.42 | 18.2 | |