Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,080.78 | 1,071.31 | 1,266.07 | 2,128.17 | 2,649.58 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.03% | -0.88% | +18.18% | +68.09% | +24.5% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 192.16 | 81.59 | 123.83 | 688.69 | 1,115.85 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.97% | -57.54% | +51.77% | +456.17% | +62.03% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 888.62 | 989.72 | 1,142.24 | 1,439.49 | 1,533.72 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.5% | +11.38% | +15.41% | +26.02% | +6.55% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 203.64 | -77.94 | 83.49 | 165.47 | 175.55 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +676.03% | -138.27% | +207.13% | +98.18% | +6.09% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 684.99 | 1,067.66 | 1,058.75 | 1,274.02 | 1,358.17 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.16% | +55.87% | -0.83% | +20.33% | +6.61% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95.72 | 98.43 | 93.4 | 91.82 | 123.07 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 405.13 | 415.2 | 431.43 | 501.79 | 551.29 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 375.57 | 750.89 | 720.72 | 864.04 | 929.95 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.07% | +99.93% | -4.02% | +19.88% | +7.63% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.11 | 64.39 | 62.55 | 63.26 | 62.78 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.61 | -2.03 | -0.81 | -2.97 | -1.34 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 376.18 | 752.92 | 721.53 | 867 | 931.29 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.34% | +100.15% | -4.17% | +20.16% | +7.42% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.18 | 64.57 | 62.62 | 63.48 | 62.87 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.31 | 173.89 | 157.44 | 176.16 | 214.79 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 291.87 | 579.03 | 564.09 | 690.84 | 716.5 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | -0.03 | 0.05 | -0.06 | -0.05 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 291.9 | 579 | 564.14 | 690.78 | 716.46 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.46% | +98.36% | -2.57% | +22.45% | +3.72% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.39% | 49.65% | 48.96% | 50.58% | 48.37% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 16.62 | 16.19 | 16.19 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 291.9 | 579 | 547.52 | 674.6 | 700.27 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.26 | 4.49 | 4.55 | 5.89 | 6.16 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.67% | +98.76% | +1.47% | +29.47% | +4.57% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.26 | 4.47 | 4.54 | 5.87 | 6.14 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.6% | +98.03% | +1.57% | +29.3% | +4.6% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 129.32 | 129.06 | 120.28 | 114.46 | 113.63 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 129.44 | 129.62 | 120.7 | 114.83 | 114.02 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.08 | 1.13 | 1.26 | 1.42 | 1.58 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.63% | +5.1% | +11.26% | +12.7% | +11.27% | |