Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 303,203.67 | 339,039.02 | 377,086.23 | 346,497.65 | 343,990.09 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,644.77 | 19,447.85 | 27,520.52 | 38,358.15 | 24,747.6 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,336.43 | -1,684.91 | 216.84 | 12,557.89 | -3,204.97 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,334.86 | -9,484.67 | -1,411.68 | 8,226.97 | -4,332.19 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 275,782.17 | 258,162.53 | 290,500.34 | 275,628.89 | 296,772.51 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91,457.88 | 83,711.24 | 117,202.75 | 93,418.12 | 118,470.11 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 131,296.42 | 122,013.11 | 120,642.48 | 128,411.39 | 124,148.33 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,005.33 | 15,666.6 | -34,827.47 | 22,558.43 | -17,051.26 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,388.38 | 26,509.3 | -12,359.37 | 29,036.25 | -4,954.81 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,516.27 | -11,627.16 | -21,481.55 | -4,061.39 | -11,662.39 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,456.7 | -15,397.81 | 33,544.12 | -23,450.2 | 20,977.09 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,447.44 | -514.8 | -296.68 | 1,523.42 | 4,303.74 | |