Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,955.7 | 3,697.5 | 4,586.7 | 4,994.8 | 4,861.9 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,034.6 | 1,036.2 | 1,308.8 | 1,384.7 | 1,305.1 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 211.7 | 13.6 | 300 | 263.1 | 159.5 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121.1 | -22.4 | 278.9 | 192.2 | 38.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,440 | 6,079.5 | 4,400.1 | 4,136.4 | 4,025.5 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,940.4 | 1,522.6 | 1,025.2 | 1,145.9 | 924.7 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,587.1 | 2,713.8 | 2,237.8 | 2,102.2 | 2,040.3 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 151.1 | 204.3 | 80.59 | 88.11 | 114.36 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 369.4 | 485.9 | 329.3 | 256.1 | 217.6 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -94.4 | -7.7 | 142.8 | -115.2 | -58.9 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -322.5 | -180.5 | -517.9 | -377.5 | -250.4 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.5 | 297.7 | -45.8 | -236.6 | -91.7 | |