Lwsa SA (LWSA3)

B3

Currency in BRL

Disclaimer

4.05

-0.02(-0.49%)

Delayed Data10:26:57

Fair Value

Day's Range

4.03

4.10

52 wk Range

3.84

7.04

LWSA3 Income Statement

Featured here, the Income Statement (earnings report) for Lwsa SA, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

385.72

488.21

800.21

1,135.39

1,292.76

Total Revenues Growth

+22.46%

+26.57%

+63.91%

+41.89%

+13.86%

Cost Of Revenues

224.4

282.89

435.68

624.2

694.85

Gross Profit

161.32

205.33

364.53

511.19

597.91

Gross Profit Growth

+14.82%

+27.28%

+77.54%

+40.23%

+16.96%

Gross Profit Margin %

41.82%

42.06%

45.55%

45.02%

46.25%

Other Operating Expenses, Total

110.15

161.58

320.08

462.39

502.83

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+5.77%	+46.69%	+98.1%	+44.46%	+8.75%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	114.02	162.05	322.13	464.16	516.26
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-3.87	-0.47	-2.05	-1.78	-13.43

Operating Income

51.18

43.75

44.45

48.8

95.08

Operating Income Growth

+40.78%

-14.51%

+1.61%

+9.79%

+94.83%

EBIT Margin %

13.27%

8.96%

5.55%

4.3%

7.35%

Net Interest Expenses

-18.09

-26.9

73.9

178.02

150.25

Net Interest Expenses Growth

-11.32%

-48.72%

+374.72%

+140.89%

-15.6%

Interest Expense, Total

-20.66

-38.98

-8.08

-6.63

-5.94

Interest And Investment Income

2.58

12.08

81.98

184.65

156.19

Other Non Operating Expenses, Total

-10.58

12.42

-21.71

-65.58

-73.39

EBT, Excl. Unusual Items

22.51

29.27

96.64

161.24

171.95

Gain (Loss) On Sale Of Assets

0.66

0.44

0.67

0.22

0.2

Other Unusual Items, Total

1.68

-

-58.27

-101.59

-281.8

EBT, Incl. Unusual Items

24.28

29.71

12.56

60.07

-109.65

EBT, Incl. Unusual Items Growth

+20.76%

+22.38%

-57.73%

+378.31%

-282.54%

EBT, Incl. Unusual Items Margin

6.29

6.09

1.57

5.29

-8.48

Income Tax Expense

6.21

9.97

28.31

31.8

-35.92

Net Income to Company

18.07

19.74

-15.75

28.27

-73.74

Minority Interest

-

-

-

-

-

Net Income

18.07

19.74

-15.75

28.27

-73.74

Net Income Growth

+66%

+9.24%

-179.78%

+279.52%

-360.8%

Net Income Margin %

4.69%

4.04%

-1.97%

2.49%

-5.7%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

18.07

19.74

-15.75

28.27

-73.74

Basic EPS - Continuing Operations

0.05

0.04

-0.03

0.05

-0.13

Basic EPS - Continuing Operations Growth

+64.43%

-18.3%

-167.56%

+276.47%

-360.31%

Diluted EPS - Continuing Operations

0.05

0.04

-0.03

0.05

-0.13

Diluted EPS - Continuing Operations Growth

+64.43%

-18.91%

-175%

+260.17%

-370.55%

Basic Weighted Average Shares Outstanding

366.33

489.78

578.37

588.4

589.5

Diluted Weighted Average Shares Outstanding

385.68

514.82

593.09

597.35

589.5

Dividend Per Share

0.02

0.03

-

0.05

-

Dividend Per Share Growth

+33.33%

+50%

-

-

-

EBITDA

88.91

80.82

90.39

99.89

145.51

EBITDA Growth

+21.58%

-9.09%

+11.83%

+10.52%

+45.67%

EBITDA Margin %

23.05%

16.55%

11.3%

8.8%

11.26%

EBIT