Gihon Telekomunikasi Indonesia Tbk PT (GHON)

Jakarta

Currency in IDR

1,655

+5(+0.30%)

Closed04:39:59

Fair Value

Day's Range

1,655

1,655

52 wk Range

1,500

2,190

GHON Income Statement

Explore the detailed Gihon Telekomunikasi Indonesia Tbk PT income statement, offering a comprehensive view of the company’s financial performance. Review essential metrics such as revenue, gross profit, operating income, and net income over selected periods. This page provides a clear breakdown of profitability and operational efficiency, helping you evaluate Gihon Telekomunikasi Indonesia Tbk PT's growth trends and overall financial health.

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

115,935.42

143,056.44

164,920.51

186,301.18

203,637.73

Total Revenues Growth

+6.66%

+23.39%

+15.28%

+12.96%

+9.31%

Cost Of Revenues

22,558.55

29,580.91

31,947.78

46,731.04

48,656.63

Gross Profit

93,376.86

113,475.53

132,972.73

139,570.14

154,981.09

Gross Profit Growth

+9.49%

+21.52%

+17.18%

+4.96%

+11.04%

Gross Profit Margin %

80.54%

79.32%

80.63%

74.92%

76.11%

Other Operating Expenses, Total

11,696.47

12,199.75

14,515.6

16,315.47

17,388.26

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-6.83%	+4.3%	+18.98%	+12.4%	+6.58%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	10,649.44	10,474.34	12,589.51	14,153.41	15,024.25
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	694.8	525.22	617.61	889.57	923.84

Operating Income

81,680.4

101,275.78

118,457.13

123,254.67

137,592.83

Operating Income Growth

+12.31%

+23.99%

+16.96%

+4.05%

+11.63%

EBIT Margin %

70.45%

70.79%

71.83%

66.16%

67.57%

Net Interest Expenses

-3,003.92

-8,105.63

-11,153.39

-12,925.15

-22,114.5

Net Interest Expenses Growth

+62.61%

-169.84%

-37.6%

-15.89%

-71.1%

Interest Expense, Total

-3,232.36

-8,324.67

-11,293.44

-13,043.43

-22,463.65

Interest And Investment Income

228.45

219.04

140.05

118.28

349.15

Other Non Operating Expenses, Total

-2,388.22

-1,077.42

-632.88

-995.54

-2,519.63

EBT, Excl. Unusual Items

76,288.26

92,092.73

106,670.86

109,333.99

112,958.7

Gain (Loss) On Sale Of Assets

-

-

-

11.98

-

Other Unusual Items, Total

-

-

-

-

7,614.39

EBT, Incl. Unusual Items

76,288.26

92,092.73

106,670.86

109,345.97

120,573.09

EBT, Incl. Unusual Items Growth

+24.34%

+20.72%

+15.83%

+2.51%

+10.27%

EBT, Incl. Unusual Items Margin

65.8%

64.38%

64.68%

58.69%

59.21%

Income Tax Expense

12,779.03

14,339.89

16,815.03

18,617.86

20,346.31

Net Income to Company

63,509.23

77,752.84

89,855.83

90,728.11

100,226.78

Minority Interest

0.01

0.03

0.03

-

0.05

Net Income

63,509.25

77,752.87

89,855.87

90,728.11

100,226.83

Net Income Growth

+28.5%

+22.43%

+15.57%

+0.97%

+10.47%

Net Income Margin %

54.78%

54.35%

54.48%

48.7%

49.22%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

63,509.25

77,752.87

89,855.87

90,728.11

100,226.83

Basic EPS - Continuing Operations

115.47

141.37

163.37

164.96

182.23

Basic EPS - Continuing Operations Growth

+19.01%

+22.43%

+15.57%

+0.97%

+10.47%

Diluted EPS - Continuing Operations

115.47

141.37

163.37

164.96

182.23

Diluted EPS - Continuing Operations Growth

+19.01%

+22.43%

+15.57%

+0.97%

+10.47%

Basic Weighted Average Shares Outstanding

550

550

550

550

550

Diluted Weighted Average Shares Outstanding

550

550

550

550

550

Dividend Per Share

-

50

-

128

165

Dividend Per Share Growth

-

-

-

-

+28.91%

EBITDA

93,022.02

108,233.36

124,243.06

143,522.58

155,028.28

EBITDA Growth

+8.4%

+16.35%

+14.79%

+15.52%

+8.02%

EBITDA Margin %