Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,254 | 5,572 | 5,211 | 6,587 | 9,760 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.66% | -10.91% | -6.48% | +26.41% | +48.17% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,457 | 790 | 441 | 978 | 3,933 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +39.69% | -45.78% | -44.18% | +121.77% | +302.15% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,797 | 4,782 | 4,770 | 5,609 | 5,827 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.87% | -0.31% | -0.25% | +17.59% | +3.89% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 471 | 1,097 | -377 | 563 | 515 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +127.54% | +132.91% | -134.37% | +249.34% | -8.53% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,326 | 3,685 | 5,147 | 5,046 | 5,312 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.99% | -14.82% | +39.67% | -1.96% | +5.27% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,567 | 2,867 | 3,150 | 2,777 | 2,883 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,645 | 4,710 | 4,745 | 4,717 | 5,203 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,248 | 1,842 | 3,552 | 3,106 | 2,992 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.42% | -43.29% | +92.83% | -12.56% | -3.67% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.15 | 28.11 | 42.81 | 39.7 | 36.51 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46 | 45 | 35 | 13 | 4 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,202 | 1,797 | 3,517 | 3,093 | 2,988 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.8% | -43.88% | +95.72% | -12.06% | -3.39% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.57 | 27.43 | 42.39 | 39.54 | 36.46 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 690 | 370 | 747 | 647 | 639 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,512 | 1,427 | 2,770 | 2,446 | 2,349 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,512 | 1,427 | 2,770 | 2,446 | 2,349 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.55% | -43.19% | +94.11% | -11.7% | -3.97% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.83% | 21.78% | 33.39% | 31.27% | 28.66% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114 | 110 | 118 | 118 | 137 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,398 | 1,317 | 2,652 | 2,328 | 2,212 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.38 | 1.84 | 3.78 | 3.38 | 3.23 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.49% | -45.41% | +104.96% | -10.49% | -4.36% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.33 | 1.83 | 3.73 | 3.35 | 3.22 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.82% | -45.05% | +103.83% | -10.19% | -3.88% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 710.43 | 714.73 | 702.19 | 688.63 | 684.17 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 720.07 | 719.74 | 711.2 | 694.95 | 687.68 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.94 | 1.08 | 1.14 | 1.26 | 1.36 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.03% | +14.89% | +5.56% | +10.53% | +7.94% | |