📈 Fed's first cut since 2020: Time to buy the dip? See Tech-focused stock picksUnlock AI Picks

Dexco SA (DXCO3)

B3
Currency in BRL
Disclaimer
8.09
0.00(0.00%)
Closed

DXCO3 Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa1,108.491,507.731,708.38793.691,345.98
Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+189.52%+36.02%+13.31%-53.54%+69.59%
aa.aaaa.aaaa.aaaa.aaaa.aa405.56453.811,725.41755.86789.6
aa.aaaa.aaaa.aaaa.aaaa.aa719.74620.51712.29828.391,120.93
aa.aaaa.aaaa.aaaa.aaaa.aa---17.0544.64
aa.aaaa.aaaa.aaaa.aaaa.aa-300.4717.43-639.86-150.16-901.71
aa.aaaa.aaaa.aaaa.aaaa.aa283.65415.98-89.46-657.46292.53
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-262.98-965.71-1,068.85-1,638.48-1,302.98
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-1,194.59%-267.23%-10.68%-53.29%+20.48%
aa.aaaa.aaaa.aaaa.aaaa.aa-429.25-433.23-797.42-1,147.92-1,168.72
aa.aaaa.aaaa.aaaa.aaaa.aa538.7743.3529.710.929.76
aa.aaaa.aaaa.aaaa.aaaa.aa-273.84--102.25-115.57-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-98.65-575.83-198.88-385.89-164.02
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-765.96-68.56-942.351,226.56960.46
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-137.12%+91.05%-1,274.49%+230.16%-21.69%
aa.aaaa.aaaa.aaaa.aaaa.aa1,207.951,640.83912.622,499.82,455.3
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1,207.951,640.83912.622,499.82,455.3
aa.aaaa.aaaa.aaaa.aaaa.aa-1,431.1-1,461.39-372.26-998.28-1,252.26
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-1,431.1-1,461.39-372.26-998.28-1,252.26
aa.aaaa.aaaa.aaaa.aaaa.aa2.989.31---
aa.aaaa.aaaa.aaaa.aaaa.aa---88.96-274.9-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-545.79-257.3-1,393.75-0.06-248.77
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa----6.19
aa.aaaa.aaaa.aaaa.aaaa.aa1.4311.73-4.3-31.3410.27
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa80.98485.19-307.11350.431,013.72
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa1,162.241,243.221,728.411,421.31,771.73
aa.aaaa.aaaa.aaaa.aaaa.aa1,243.221,728.411,421.31,771.732,785.45
aa.aaaa.aaaa.aaaa.aaaa.aa529.61691.43739.69-568.7120.71
aa.aaaa.aaaa.aaaa.aaaa.aa+39.79%+30.56%+6.98%-176.88%+121.23%
aa.aaaa.aaaa.aaaa.aaaa.aa5.66%7.72%9.03%-7.57%1.50%
* In Millions of BRL (except for per share items)