Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,806 | 7,622 | 7,289 | 10,364 | 18,289 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.16% | -13.45% | -4.37% | +42.19% | +76.47% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,702 | 2,610 | 2,419 | 3,873 | 9,895 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.61% | -29.5% | -7.32% | +60.11% | +155.49% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,104 | 5,012 | 4,870 | 6,491 | 8,394 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.71% | -1.8% | -2.83% | +33.29% | +29.32% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 620 | 1,748 | 570 | 876 | 618 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +39.01% | +181.94% | -67.39% | +53.68% | -29.45% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,484 | 3,264 | 4,300 | 5,615 | 7,776 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.39% | -27.21% | +31.74% | +30.58% | +38.49% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,701 | 3,297 | 3,703 | 3,053 | 2,139 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,932 | 6,787 | 6,606 | 6,559 | 6,471 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,253 | -226 | 1,397 | 2,109 | 3,444 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.89% | -118.04% | +718.14% | +50.97% | +63.3% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.31 | -3.44 | 17.46 | 24.33 | 34.74 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 129 | 2,401 | 1,292 | 104 | 42 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,124 | -2,627 | 105 | 2,005 | 3,402 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.5% | -333.72% | +104% | +1,809.52% | +69.68% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.73 | -40.04 | 1.31 | 23.13 | 34.31 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 421 | 264 | -248 | 612 | 1,188 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 685 | -2,861 | 353 | 1,393 | 2,214 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -100 | -9 | 77 | 42 | 10 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 585 | -2,870 | 430 | 1,435 | 2,224 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.13% | -590.6% | +114.98% | +233.72% | +54.98% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.15% | -43.74% | 5.37% | 16.56% | 22.43% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 48 | 140 | 190 | 194 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 603 | -2,948 | 290 | 1,245 | 2,030 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.48 | -2.35 | 0.23 | 0.99 | 1.63 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.85% | -588.89% | +109.84% | +329.31% | +63.92% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.48 | -2.35 | 0.23 | 0.99 | 1.63 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.85% | -588.89% | +109.84% | +329.31% | +63.92% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,252.36 | 1,252.36 | 1,252.36 | 1,252.36 | 1,245.7 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,252.36 | 1,252.36 | 1,252.36 | 1,252.36 | 1,245.7 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 0.2 | 0.35 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | +75% | |