Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,179.91 | 6,650.43 | 10,023.49 | 7,708.16 | 8,178.4 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 860.71 | 1,348.76 | 1,970.79 | 888.21 | 1,071.42 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 517.38 | 852.77 | 1,329.89 | 378.39 | 571.33 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 668.74 | 790.25 | 1,065.12 | 414.32 | 532.91 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,334.56 | 11,211.23 | 15,342.18 | 17,069.17 | 18,368.62 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,890.13 | 2,496.72 | 3,922.51 | 5,043.66 | 5,453.16 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,836.36 | 7,921.76 | 9,096.15 | 9,116.33 | 9,656.49 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -369.41 | 950.13 | 1,000.16 | 149.5 | -432.49 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 630.42 | 292.96 | 1,331.74 | 813.92 | 732.28 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -702.35 | -871.59 | -2,572.65 | -1,043.55 | -1,766.99 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -429.55 | 1,141.06 | 2,077.33 | 1,227.28 | 805.29 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -504.67 | 561.62 | 840.78 | 998.73 | -223.24 | |