Bonny Worldwide Ltd (8467)

Taiwan

Currency in TWD

271.50

-5.00(-1.81%)

Closed29/11

Fair Value

Day's Range

270.50

284.50

52 wk Range

120.00

299.00

8467 Income Statement

Explore the detailed Bonny Worldwide Ltd income statement, offering a comprehensive view of the company’s financial performance. Review essential metrics such as revenue, gross profit, operating income, and net income over selected periods. This page provides a clear breakdown of profitability and operational efficiency, helping you evaluate Bonny Worldwide Ltd's growth trends and overall financial health.

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

1,437.88

1,035.59

1,410.82

1,955.58

1,988.06

Total Revenues Growth

-3.23%

-27.98%

+36.23%

+38.61%

+1.66%

Cost Of Revenues

1,018.52

712.83

944.48

1,218.84

1,209.49

Gross Profit

419.36

322.76

466.34

736.74

778.56

Gross Profit Growth

+11.26%

-23.03%

+44.48%

+57.98%

+5.68%

Gross Profit Margin %

29.17%

31.17%

33.05%

37.67%

39.16%

Other Operating Expenses, Total

335.18

294.66

330.96

343.59

365.2

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+7.06%	-12.09%	+12.32%	+3.82%	+6.29%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	67.75	62.91	82.26	95.62	105.94
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	267.44	231.75	248.7	247.98	259.25
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

84.18

28.1

135.39

393.15

413.37

Operating Income Growth

+31.86%

-66.62%

+381.79%

+190.39%

+5.14%

EBIT Margin %

5.85%

2.71%

9.6%

20.1%

20.79%

Net Interest Expenses

-5.87

-4.02

-14.73

-14.65

-15.26

Net Interest Expenses Growth

-329.82%

+31.5%

-266.61%

+0.57%

-4.14%

Interest Expense, Total

-14.46

-18.21

-22.81

-24.97

-47.63

Interest And Investment Income

8.59

14.2

8.07

10.32

32.38

Other Non Operating Expenses, Total

26.73

-48.59

11.77

108.31

56.57

EBT, Excl. Unusual Items

105.04

-24.51

132.42

486.8

454.68

Gain (Loss) On Sale Of Assets

-1.33

-0.79

-2.33

-1.3

-2.75

Other Unusual Items, Total

45.75

43.8

2.61

-

-

EBT, Incl. Unusual Items

149.46

18.5

132.71

485.51

451.93

EBT, Incl. Unusual Items Growth

-0.4%

-87.62%

+617.24%

+265.84%

-6.92%

EBT, Incl. Unusual Items Margin

10.39%

1.79%

9.41%

24.83%

22.73%

Income Tax Expense

17.34

-5.2

35.19

79.89

67.12

Net Income to Company

132.12

23.7

97.52

405.62

384.81

Minority Interest

-

0.03

0.39

1.16

2.06

Net Income

132.12

23.73

97.91

406.78

386.87

Net Income Growth

+2.17%

-82.04%

+312.57%

+315.45%

-4.89%

Net Income Margin %

9.19%

2.29%

6.94%

20.8%

19.46%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

132.12

23.73

97.91

406.78

386.87

Basic EPS - Continuing Operations

2.67

0.48

1.98

8.21

7.69

Basic EPS - Continuing Operations Growth

+2.17%

-82.04%

+312.57%

+315.45%

-6.31%

Diluted EPS - Continuing Operations

2.67

0.48

1.88

7.54

7.69

Diluted EPS - Continuing Operations Growth

+2.19%

-82.04%

+292.77%

+300.9%

+1.9%

Basic Weighted Average Shares Outstanding

49.53

49.53

49.53

49.53

50.28

Diluted Weighted Average Shares Outstanding

49.56

49.54

53.91

54.39

50.33

Dividend Per Share

2

-

0.5

5

-

Dividend Per Share Growth

-20%

-

-

+900%

-

EBITDA

193.44

132.89

246.2

509.48

528.15

EBITDA Growth

+17.15%

-31.3%

+85.27%

+106.94%

+3.66%

EBITDA Margin %

13.45%

12.83%