Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,300,261 | 3,317,979 | 3,298,457 | 3,515,811 | 3,788,903 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.8% | +0.54% | -0.59% | +6.59% | +7.77% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,112,057 | 902,182 | 765,810 | 892,492 | 1,190,095 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.33% | -18.87% | -15.12% | +16.54% | +33.35% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,188,204 | 2,415,797 | 2,532,647 | 2,623,319 | 2,598,808 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.01% | +10.4% | +4.84% | +3.58% | -0.93% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,366,010 | 832,151 | 599,193 | 895,494 | 43,538 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.53% | -39.08% | -27.99% | +49.45% | -95.14% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 822,194 | 1,583,646 | 1,933,454 | 1,727,825 | 2,555,270 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +342.55% | +92.61% | +22.09% | -10.64% | +47.89% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,051,815 | 904,420 | 652,648 | 581,478 | 778,419 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,392,970 | 2,348,605 | 2,416,274 | 2,565,763 | 3,090,241 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -518,961 | 139,461 | 169,828 | -256,460 | 243,448 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +42.04% | +126.87% | +21.77% | -251.01% | +194.93% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.69 | 5.61 | 6.57 | -11.11 | 7.3 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -635,561 | -20,057 | -107,383 | -330,038 | -195,368 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 116,600 | 159,518 | 277,211 | 73,578 | 438,816 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +42.38% | +36.81% | +73.78% | -73.46% | +496.4% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.22 | 6.41 | 10.72 | 3.19 | 13.16 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,922 | 31,770 | 56,051 | -2,218 | 68,679 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118,522 | 127,748 | 221,160 | 75,796 | 370,137 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | -79,292 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118,522 | 127,748 | 221,160 | 75,796 | 290,845 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,655.36% | +7.78% | +73.12% | -65.73% | +283.72% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.32% | 5.13% | 8.55% | 3.28% | 8.72% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118,522 | 127,748 | 221,160 | 75,796 | 290,845 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.8 | 6.5 | 11.22 | 3.84 | 14.75 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,494.59% | -4.38% | +72.47% | -65.73% | +283.72% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6 | 6.5 | 11.22 | 3.84 | 14.75 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,664.71% | +8.4% | +72.47% | -65.73% | +283.72% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,425.08 | 19,641.92 | 19,716.16 | 19,716.16 | 19,716.16 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,753.67 | 19,641.92 | 19,716.16 | 19,716.16 | 19,716.16 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |