Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,051,444.34 | 1,168,474.43 | 1,003,571.88 | 744,694.63 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 501,960.58 | 562,875.03 | 489,208.91 | 251,677.15 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95,418.23 | 117,549.13 | 54,270.42 | -262,586.58 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,070.91 | 28,069.87 | 7,871.21 | -285,069.17 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,838,539.3 | 1,806,280.97 | 1,768,708.72 | 1,430,039.36 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 732,024.59 | 710,243.13 | 824,922.17 | 662,944.25 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 740,977.26 | 771,816.07 | 676,756.57 | 393,122.35 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 99,191.09 | 96,892.94 | 51,414.88 | 158,021.45 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 189,923.16 | 172,983.08 | 46,716.51 | 141,277.66 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,344.93 | -12,551.12 | -10,516.89 | -12,190.81 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -145,242.66 | -107,273.5 | -118,116.8 | -103,170.1 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,156.35 | 53,334.19 | -81,847.76 | 26,167.95 | |