CDW Corp (CDW)

NASDAQ


	Symbol		Exchange		Currency
	CDW		NASDAQ		USD	Real-time
	CDW		TradeGate		EUR	Delayed

Currency in USD

Disclaimer

218.26

-1.09(-0.50%)

Closed03/10

Pre Market

219.90+1.64(+0.75%)

08:15:42

Fair Value

Day's Range

216.75

220.49

52 wk Range

185.04

263.37

CDW Income Statement

Featured here, the Income Statement (earnings report) for CDW Corp, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

18,032.4

18,467.5

20,820.8

23,748.7

21,376

Total Revenues Growth

+11.03%

+2.41%

+12.74%

+14.06%

-9.99%

Cost Of Revenues

14,992.5

15,257.4

17,252.3

19,062.1

16,723.6

Gross Profit

3,039.9

3,210.1

3,568.5

4,686.6

4,652.4

Gross Profit Growth

+12.3%

+5.6%

+11.16%

+31.33%

-0.73%

Gross Profit Margin %

16.86%

17.38%

17.14%

19.73%

21.76%

Other Operating Expenses, Total

1,906.3

2,030.9

2,114.5

2,903.1

2,893.8

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+10.86%	+6.54%	+4.12%	+37.29%	-0.32%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,906.3	2,030.9	2,114.5	2,903.1	2,893.8
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

1,133.6

1,179.2

1,454

1,783.5

1,758.6

Operating Income Growth

+14.82%

+4.02%

+23.3%

+22.66%

-1.4%

EBIT Margin %

6.29%

6.39%

6.98%

7.51%

8.23%

Net Interest Expenses

-159.4

-154.9

-150.9

-235.7

-226.6

Net Interest Expenses Growth

-7.27%

+2.82%

+2.58%

-56.2%

+3.86%

Interest Expense, Total

-159.4

-154.9

-150.9

-235.7

-226.6

Interest And Investment Income

-

-

-

-

-

Other Non Operating Expenses, Total

-24.5

-22

29.7

-10.1

-4.1

EBT, Excl. Unusual Items

949.7

1,002.3

1,332.8

1,537.7

1,527.9

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

-

-

-

-1.6

-

EBT, Incl. Unusual Items

949.7

1,002.3

1,297.8

1,487.8

1,450.2

EBT, Incl. Unusual Items Growth

+12.99%

+5.54%

+29.48%

+14.64%

-2.53%

EBT, Incl. Unusual Items Margin

5.27

5.43

6.23

6.26

6.78

Income Tax Expense

212.9

213.8

309.2

373.3

345.9

Net Income to Company

736.8

788.5

988.6

1,114.5

1,104.3

Minority Interest

-

-

-

-

-

Net Income

736.8

788.5

988.6

1,114.5

1,104.3

Net Income Growth

+14.59%

+7.02%

+25.38%

+12.74%

-0.92%

Net Income Margin %

4.09%

4.27%

4.75%

4.69%

5.17%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

736.8

788.5

988.6

1,114.5

1,104.3

Basic EPS - Continuing Operations

5.08

5.53

7.14

8.24

8.2

Basic EPS - Continuing Operations Growth

+19.17%

+8.89%

+29.09%

+15.49%

-0.47%

Diluted EPS - Continuing Operations

4.99

5.45

7.04

8.13

8.1

Diluted EPS - Continuing Operations Growth

+19.09%

+9.22%

+29.17%

+15.48%

-0.37%

Basic Weighted Average Shares Outstanding

145.1

142.6

138.5

135.2

134.6

Diluted Weighted Average Shares Outstanding

147.8

144.8

140.5

137

136.3

Dividend Per Share

1.27

1.54

1.7

2.09

2.39

Dividend Per Share Growth

+36.76%

+21.74%

+10.39%

+22.94%

+14.35%

EBITDA

1,400.7

1,604.8

1,645.2

2,074.1

2,029.3

EBITDA Growth

+11.8%

+14.57%

+2.52%

+26.07%

-2.16%

EBITDA Margin %