Capstone Copper Corp DRC (CSC)

Sydney
Currency in AUD
9.70
-0.25(-2.51%)
Closed

CSC Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa418.66453.76794.771,296.021,345.51
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+0.67%+8.38%+75.15%+63.07%+3.82%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa296.73291.19342.4914.161,026.15
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa121.93162.57452.37381.86319.36
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-15.45%+33.33%+178.25%-15.59%-16.37%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa29.12%35.83%56.92%29.46%23.74%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa107.14125.2697.85167.47302.04
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+28.39%+16.92%-21.88%+71.15%+80.35%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa26.6243.7898.0667.5850.09
aa.aaaa.aaaa.aaaa.aaaa.aa--0.26-75.114.68
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa14.7937.31354.52214.3917.33
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-75.65%+152.2%+850.17%-39.53%-91.92%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa3.53%8.22%44.61%16.54%1.29%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-16.76-15.27-18.768.18-18.34
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+2.78%+8.87%-22.85%+143.59%-324.23%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-16.76-15.27-18.768.18-21.73
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa----3.39
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-1.96-1.292.38-3.29-76.03
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa-3.9320.75338.14219.29-77.05
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa0.225.02---
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-0.6--1.18.04-2.72
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa-4.3125.77333.78193.72-91
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-110.61%+698.28%+1,195.33%-41.96%-146.98%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa-1.03%5.68%42%14.95%-6.76%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa-15.1613.3980.9257.5833.72
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa-16.212.38252.87136.14-124.73
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa0.160.18-26.04-13.9423.05
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa-16.0412.56226.83122.2-101.67
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+29.24%+178.27%+1,706.39%-46.13%-183.2%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-3.83%2.77%28.54%9.43%-7.56%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa11.0112.56226.83122.2-101.67
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.030.030.560.2-0.15
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+31.04%+13.28%+1,653.24%-65.05%-175.03%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.030.030.550.19-0.15
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+40.72%+6.59%+1,733.33%-65.45%-178.95%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa391.3393.86405.8625.43693.52
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa395.16398.66414.09630.18693.52
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa80.8696.77434.28334.97182.31
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-34.81%+19.68%+348.79%-22.87%-45.57%
EBITDA Margin %
aa.aaaa.aa