Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 181,193 | 143,050 | 134,038 | 120,741 | 122,428 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97,052 | 77,399 | 73,631 | 69,893 | 72,305 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,741 | 24,430 | 34,764 | 28,349 | 26,171 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,903 | -5,176 | 20,081 | -8,524 | 14,400 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 551,669 | 525,761 | 551,622 | 402,853 | 407,060 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68,911 | 63,438 | 106,230 | 56,173 | 51,127 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 201,934 | 179,240 | 183,855 | 106,457 | 119,415 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,111.38 | 21,866.38 | -67,741 | 102,707.63 | 6,526.88 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,668 | 43,129 | 41,958 | 32,023 | 38,314 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16,690 | -13,549 | -32,090 | -25,805 | -19,660 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25,083 | -32,005 | 1,578 | -23,741 | -15,614 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,895 | -2,425 | 11,446 | -17,523 | 3,040 | |