Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79.74 | 78.48 | 69.88 | 70.25 | 99.21 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.2% | -1.58% | -10.96% | +0.52% | +41.23% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.54 | 24.98 | 14.37 | 13.29 | 48.99 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +41.08% | -9.29% | -42.49% | -7.5% | +268.62% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.2 | 53.5 | 55.52 | 56.95 | 50.22 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.65% | +2.5% | +3.77% | +2.59% | -11.83% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.9 | 6.34 | -3.99 | 0.97 | 0.66 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.09% | +804.44% | -162.93% | +124.26% | -32.23% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.1 | 47.16 | 59.51 | 55.99 | 49.56 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.87% | -11.18% | +26.18% | -5.91% | -11.48% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130.75 | 244.02 | 203.2 | 105.56 | 81.19 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 136.27 | 183.06 | 170.59 | 137.06 | 119.71 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.57 | 108.12 | 92.11 | 24.48 | 11.03 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.11% | +127.26% | -14.81% | -73.42% | -54.93% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.88 | 37.13 | 35.06 | 15.15 | 8.44 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.57 | 108.12 | 92.11 | 24.48 | 11.03 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.11% | +127.26% | -14.81% | -73.42% | -54.93% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.88 | 37.13 | 35.06 | 15.15 | 8.44 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.67 | 26.97 | 21.32 | 4.99 | 1.66 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.9 | 81.15 | 70.79 | 19.49 | 9.38 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.9 | 81.15 | 70.79 | 19.49 | 9.38 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.74% | +126.01% | -12.76% | -72.47% | -51.89% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.53% | 27.87% | 26.95% | 12.06% | 7.17% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.9 | 81.15 | 70.79 | 19.49 | 9.38 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.38 | 3.32 | 2.98 | 0.89 | 0.47 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.76% | +140.4% | -10.1% | -70.14% | -47.77% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.37 | 3.3 | 2.96 | 0.89 | 0.46 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.42% | +140.88% | -10.3% | -69.93% | -48.31% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.02 | 24.46 | 23.74 | 21.88 | 20.16 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.25 | 24.61 | 23.93 | 22.01 | 20.2 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.48 | 0.56 | 0.8 | 0.8 | 0.7 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +16.67% | +42.86% | 0% | -12.5% | |