Vingroup JSC (VIC)

Ho Chi Minh

Currency in VND

40,350

-300(-0.74%)

Closed02:45:04

Fair Value

Day's Range

40,300

40,950

52 wk Range

38,450

49,350

VIC Income Statement

Explore the detailed Vingroup JSC income statement, offering a comprehensive view of the company’s financial performance. Review essential metrics such as revenue, gross profit, operating income, and net income over selected periods. This page provides a clear breakdown of profitability and operational efficiency, helping you evaluate Vingroup JSC's growth trends and overall financial health.

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

130,036,014

110,490,033

125,687,870

101,793,582

161,427,568

Total Revenues Growth

+6.68%

-15.03%

+13.75%

-19.01%

+58.58%

Cost Of Revenues

92,484,797

93,177,227

91,623,165

87,099,750

137,919,092

Gross Profit

37,551,217

17,312,806

34,064,705

14,693,832

23,508,476

Gross Profit Growth

+29.71%

-53.9%

+96.76%

-56.86%

+59.99%

Gross Profit Margin %

28.88%

15.67%

27.1%

14.43%

14.56%

Other Operating Expenses, Total

26,925,886

20,656,674

30,944,367

25,324,746

25,977,162

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+54.04%	-23.28%	+49.8%	-18.16%	+2.58%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	26,925,886	20,656,674	30,944,367	25,324,746	25,977,162
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

10,625,331

-3,343,868

3,120,338

-10,630,914

-2,468,686

Operating Income Growth

-7.37%

-131.47%

+193.32%

-440.7%

+76.78%

EBIT Margin %

8.17%

-3.03%

2.48%

-10.44%

-1.53%

Net Interest Expenses

-5,049,564

-9,151,421

-7,600,875

-8,031,332

-12,764,929

Net Interest Expenses Growth

-148.49%

-81.23%

+16.94%

-5.66%

-58.94%

Interest Expense, Total

-7,525,182

-11,402,385

-10,288,893

-10,758,322

-17,245,871

Interest And Investment Income

2,475,618

2,250,964

2,688,018

2,726,990

4,480,942

Other Non Operating Expenses, Total

-1,016,842

-2,152,094

-4,412,678

-2,056,000

14,092,361

EBT, Excl. Unusual Items

4,558,925

-14,647,383

-8,893,215

-20,718,246

-1,141,254

Gain (Loss) On Sale Of Assets

11,078,499

28,589,938

12,039,666

4,081,871

14,619,597

Other Unusual Items, Total

-

-

-

-

-

EBT, Incl. Unusual Items

15,637,424

13,942,555

3,146,451

12,755,518

13,769,352

EBT, Incl. Unusual Items Growth

+12.49%

-10.84%

-77.43%

+305.39%

+7.95%

EBT, Incl. Unusual Items Margin

12.03%

12.62%

2.5%

12.53%

8.53%

Income Tax Expense

7,920,811

9,396,982

10,704,615

10,711,174

11,713,291

Net Income to Company

7,716,613

4,545,573

-7,558,164

2,044,344

2,056,061

Minority Interest

-170,698

919,054

5,044,281

6,737,517

100,864

Net Income

7,545,915

5,464,627

-2,513,883

8,781,861

2,156,925

Net Income Growth

+97.34%

-27.58%

-146%

+449.33%

-75.44%

Net Income Margin %

5.8%

4.95%

-2%

8.63%

1.34%

Preferred Dividend and Other Adjustments

-

-

-

-

60,950

Net Income to Common Excl. Extra Items

7,545,915

5,464,627

-2,513,883

8,781,861

2,095,975

Basic EPS - Continuing Operations

2,162.87

1,503.22

-685.14

2,367.3

564.89

Basic EPS - Continuing Operations Growth

+89.17%

-30.5%

-145.58%

+445.52%

-76.14%

Diluted EPS - Continuing Operations

2,118.22

1,474

-685.14

2,214.47

525.27

Diluted EPS - Continuing Operations Growth

+87.2%

-30.41%

-146.48%

+423.21%

-76.28%

Basic Weighted Average Shares Outstanding

3,488.84

3,635.28

3,669.13

3,709.64

3,710.4

Diluted Weighted Average Shares Outstanding

3,562.14

3,708.58

3,669.13

3,774.55

3,710.4

Dividend Per Share

-

-

-

-

-

Dividend Per Share Growth

-

-

-

-

-

EBITDA

18,963,011

6,719,667

18,039,966

10,653,159

14,531,769

EBITDA Growth

+14.06%

-64.56%

+168.47%

-40.95%

+36.41%

EBITDA Margin %

14.58%