📈 Fed's first cut since 2020: Time to buy the dip? See Tech-focused stock picksUnlock AI Picks

Surya Semesta Internusa Tbk (SSIA)

Jakarta
Currency in IDR
Disclaimer
1,325
-55(-3.99%)
Closed

SSIA Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-122,618.24-810,840.02-340,788.91-150,799.75257,229.9
Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+85.53%-561.27%+57.97%+55.75%+270.58%
aa.aaaa.aaaa.aaaa.aaaa.aa92,308.01-87,542.04-200,216.69175,815.04176,574.85
aa.aaaa.aaaa.aaaa.aaaa.aa151,742.04153,507.79145,840.38136,198.06139,256.71
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-366,668.28-876,805.77-286,412.6-462,812.85-58,601.66
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-35,824.9896,031.45-23,140.71400,054.12-176,212.4
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-101.8%+368.06%-124.1%+1,828.79%-144.05%
aa.aaaa.aaaa.aaaa.aaaa.aa-82,027.43-65,520.12-21,503.94-54,589.05-86,256.27
aa.aaaa.aaaa.aaaa.aaaa.aa403.38995932.2459.063,405.4
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa---96,233.52-
aa.aaaa.aaaa.aaaa.aaaa.aa45,799.07160,556.57-2,568.98357,950.59-93,361.53
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa324,280.3626,162.87293,256.56102,951.133,339.29
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+134.97%-91.93%+1,020.89%-64.89%-96.76%
aa.aaaa.aaaa.aaaa.aaaa.aa1,331,820.65146,9001,087,806.68467,018.141,416,889.94
aa.aaaa.aaaa.aaaa.aaaa.aa111,113.43137,00050,926.91331,757.33113,668.18
aa.aaaa.aaaa.aaaa.aaaa.aa1,220,707.229,9001,036,879.77135,260.821,303,221.76
aa.aaaa.aaaa.aaaa.aaaa.aa-942,228.47-42,321.95-775,191.24-351,753.84-1,349,761.55
aa.aaaa.aaaa.aaaa.aaaa.aa-10,668.3-81.1-228,217.93-155,936.03-211,699.78
aa.aaaa.aaaa.aaaa.aaaa.aa-931,560.17-42,240.85-546,973.31-195,817.81-1,138,061.77
aa.aaaa.aaaa.aaaa.aaaa.aa----3,067.12
aa.aaaa.aaaa.aaaa.aaaa.aa--34,960.93---
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-32,546.29-22,932.3---
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-32,765.53-20,521.95-19,358.88-12,313.17-66,856.23
aa.aaaa.aaaa.aaaa.aaaa.aa-10,758.3812,492.861,948.571,636.11-1,335.16
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa155,078.77-676,152.83-68,724.49353,841.6183,021.63
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa1,371,984.171,527,062.93850,910.1782,185.611,136,027.22
aa.aaaa.aaaa.aaaa.aaaa.aa1,527,062.93850,910.1782,185.611,136,027.221,219,048.85
aa.aaaa.aaaa.aaaa.aaaa.aa-26,764.05-118,911.494,845.42265,258.08406,744.55
aa.aaaa.aaaa.aaaa.aaaa.aa-101.73%-344.3%+104.07%+5,374.41%+53.34%
aa.aaaa.aaaa.aaaa.aaaa.aa-6.72%-33.25%-16.46%-16.48%8.66%
* In Millions of IDR (except for per share items)