Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa 1,505.7 2,022.1 663.1 -1,459.5 1,191.3 Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa -1,208.6 -1,577.1 -2,623.8 3,572.6 -327.7 Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa -292.5 615.9 918.7 -1,971.1 -816 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa +47.92% +310.56% +49.16% -314.55% +58.6% aa.aa aa.aa aa.aa aa.aa aa.aa 496.2 2,222.5 2,224.6 3,492.6 745.3 aa.aa aa.aa aa.aa aa.aa aa.aa - - 2,224.6 2,500 - aa.aa aa.aa aa.aa aa.aa aa.aa 496.2 2,222.5 - 992.6 745.3 aa.aa aa.aa aa.aa aa.aa aa.aa -1,168.1 -1,496.9 -1.5 -2,638.1 -1,044.7 aa.aa aa.aa aa.aa aa.aa aa.aa -18.1 -342.6 - -2,638.1 -1,044.7 aa.aa aa.aa aa.aa aa.aa aa.aa -1,150 -1,154.3 -1.5 - - aa.aa aa.aa aa.aa aa.aa aa.aa 881 147 131.4 38.7 19 aa.aa aa.aa aa.aa aa.aa aa.aa -27.5 -26.2 -34.3 -2,323 -16.1 aa.aa aa.aa aa.aa aa.aa aa.aa - 750 - 750 - aa.aa aa.aa aa.aa aa.aa aa.aa - - -750 -750 - aa.aa aa.aa aa.aa aa.aa aa.aa -402 -450.6 -493.7 -471.6 -482.6 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -72.1 -529.9 -157.8 -69.7 -36.9 aa.aa aa.aa aa.aa aa.aa aa.aa -1.4 22.8 -61.5 -31.9 2.1 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa 3.2 1,083.7 -1,103.5 110.1 49.7 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield