Sendas Distribuidora SA (ASAI3)

B3

Currency in BRL

Disclaimer

6.72

+0.07(+1.05%)

Closed11/10

Fair Value

Day's Range

6.43

6.75

52 wk Range

6.43

15.20

ASAI3 Income Statement

Featured here, the Income Statement (earnings report) for Sendas Distribuidora SA, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2013

31/12

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

28,082

36,043

41,898

54,520

66,503

Total Revenues Growth

+51.43%

+28.35%

+16.24%

+30.13%

+21.98%

Cost Of Revenues

23,349

30,129

34,753

45,557

55,682

Gross Profit

4,733

5,914

7,145

8,963

10,821

Gross Profit Growth

+60.55%

+24.95%

+20.82%

+25.44%

+20.73%

Gross Profit Margin %

16.85%

16.41%

17.05%

16.44%

16.27%

Other Operating Expenses, Total

3,020

3,804

4,625

6,071

7,636

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+44.64%	+25.96%	+21.58%	+31.26%	+25.78%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2,625	3,246	3,922	5,166	6,242
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	55	65	-14	-

Operating Income

1,713

2,110

2,520

2,892

3,185

Operating Income Growth

+99.19%

+23.18%

+19.43%

+14.76%

+10.13%

EBIT Margin %

6.1%

5.85%

6.01%

5.3%

4.79%

Net Interest Expenses

-328

-443

-918

-1,253

-2,496

Net Interest Expenses Growth

-1,266.67%

-35.06%

-107.22%

-36.49%

-99.2%

Interest Expense, Total

-385

-786

-918

-1,405

-2,619

Interest And Investment Income

57

343

-

152

123

Other Non Operating Expenses, Total

128

209

235

-218

-184

EBT, Excl. Unusual Items

1,513

1,876

1,837

1,421

505

Gain (Loss) On Sale Of Assets

5

-42

12

-34

55

Other Unusual Items, Total

-53

-

-

-19

-1

EBT, Incl. Unusual Items

1,502

1,834

1,849

1,335

554

EBT, Incl. Unusual Items Growth

+105.47%

+22.1%

+0.82%

-27.8%

-58.5%

EBT, Incl. Unusual Items Margin

5.35%

5.09%

4.41%

2.45%

0.83%

Income Tax Expense

426

436

239

115

-156

Net Income to Company

1,060

1,398

1,610

1,220

710

Minority Interest

-13

-

-

-

-

Net Income

1,047

1,398

1,610

1,220

710

Net Income Growth

+104.49%

+33.52%

+15.16%

-24.22%

-41.8%

Net Income Margin %

3.73%

3.88%

3.84%

2.24%

1.07%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

1,063

1,398

1,610

1,220

710

Basic EPS - Continuing Operations

0.82

1.04

1.2

0.91

0.53

Basic EPS - Continuing Operations Growth

-99.86%

+26.61%

+14.83%

-24.46%

-41.89%

Diluted EPS - Continuing Operations

0.82

1.04

1.19

0.9

0.52

Diluted EPS - Continuing Operations Growth

-99.86%

+26.61%

+13.92%

-24.14%

-41.86%

Basic Weighted Average Shares Outstanding

1,290

1,340

1,343.88

1,348

1,350

Diluted Weighted Average Shares Outstanding

1,290

1,340

1,354.63

1,353

1,354

Dividend Per Share

-

0.06

0.13

0.09

-

Dividend Per Share Growth

-

-

+97.59%

-30.38%

-

EBITDA

2,029

2,647

3,207

3,498

4,103

EBITDA Growth

+95.47%

+30.46%

+21.16%

+9.07%

+17.3%

EBITDA Margin %

7.23%

7.34%

7.65%

6.42%

6.17%

EBIT