🧠 Watchlist Winners: Copy Legendary Investors' Portfolios in One ClickCOPY FOR FREE

Puradelta Lestari Tbk Pt (DMAS)

Jakarta
Currency in IDR
Disclaimer
163
-47(-22.38%)
Closed

DMAS Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa1,948,653.172,897,585.28122,905.391,270,130.631,341,862.41
Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+471.9%+48.7%-95.76%+933.42%+5.65%
aa.aaaa.aaaa.aaaa.aaaa.aa1,334,935.791,347,650.48714,740.531,217,292.381,209,797.59
aa.aaaa.aaaa.aaaa.aaaa.aa26,115.5428,602.3428,166.7127,836.6136,180.86
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa587,601.831,521,332.46-620,001.8525,001.6495,883.97
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-77.7125,279.51-6,302.07-262,213.15-15,875.44
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+99.9%+32,631.52%-124.93%-4,060.75%+93.95%
aa.aaaa.aaaa.aaaa.aaaa.aa-16,777.25-3,666.26-40,529.4-91,356.05-46,675.26
aa.aaaa.aaaa.aaaa.aaaa.aa-90-1,128.3-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa16,699.5428,855.7734,227.34-171,985.430,799.81
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-2,024,906.57-2,218,592.9-893,111.7-845,077.88-1,061,893.43
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-545.58%-9.57%+59.74%+5.38%-25.66%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa--720.29-784.79-578.01-578.01
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa--720.29-784.79-578.01-578.01
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-2,024,320.67-2,217,113.11-891,665.06-843,466.94-1,060,358.44
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-585.9-759.5-661.85-1,032.92-956.97
aa.aaaa.aaaa.aaaa.aaaa.aa-1,732.784,220.0888.771,379.07-566.54
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-78,063.89708,491.97-776,419.61164,218.67263,527
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa744,929.33666,865.441,375,357.41598,937.8763,156.46
aa.aaaa.aaaa.aaaa.aaaa.aa666,865.441,375,357.41598,937.8763,156.461,026,683.46
aa.aaaa.aaaa.aaaa.aaaa.aa1,095,875.081,894,471.14-276,559.53286,479.71336,833.7
aa.aaaa.aaaa.aaaa.aaaa.aa+1,951.88%+72.87%-114.6%+203.59%+17.58%
aa.aaaa.aaaa.aaaa.aaaa.aa13.54%24.41%0.89%15.38%16.49%
* In Millions of IDR (except for per share items)