Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 217.8 | 245.49 | 247.94 | 269.89 | 260.84 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.68 | 54.32 | 50.09 | 40.05 | 32.46 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.95 | 25.06 | 18.52 | 1.06 | -16.75 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.28 | 15.84 | 9.69 | 0.32 | -20.96 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 259.4 | 284.12 | 272.6 | 283.15 | 273.86 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72.22 | 83.83 | 85.96 | 90.99 | 113.16 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.32 | 114.72 | 119.04 | 111.73 | 95.4 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.79 | 29.45 | 0.99 | 8.55 | -24.8 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.83 | 38.75 | 3.53 | 16.78 | -19.68 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.4 | -5.01 | -9.8 | -6.92 | -7.01 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.9 | -7.69 | -16.02 | -4.96 | 5.32 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.83 | 27 | -22.03 | 5.03 | -20.96 | |