💎 Fed’s first rate cut since 2020 set to trigger market. Find undervalued gems with Fair ValueSee Undervalued Stocks

Provident Agro Tbk (PALM)

Jakarta
Currency in IDR
Disclaimer
396
-54(-12.00%)
Closed

PALM Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-34,635.3454,569.44483,591.14-67,684.19-2,731,597.95
Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+53.36%+257.55%+786.19%-114%-3,935.8%
aa.aaaa.aaaa.aaaa.aaaa.aa-70,724.211,993,617.292,014,375.47239,550.15-3,304,038.34
aa.aaaa.aaaa.aaaa.aaaa.aa14,184.1613,210.4112,077.01571.72772.35
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa21,904.71-1,952,258.27-1,542,861.34-307,806.06571,668.05
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa87,817.84264,264.56-20,326.17-1,674.93-1,948.03
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+174.61%+200.92%-107.69%+91.76%-16.3%
aa.aaaa.aaaa.aaaa.aaaa.aa-35,150.57-27,869.96-20,473.76-1,674.93-1,948.03
aa.aaaa.aaaa.aaaa.aaaa.aa738.951,551.47147.59--
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa122,229.45290,583.05---
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-96,923.6-320,687.79-54,740-304,261.052,720,949.44
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-156.19%-230.87%+82.93%-455.83%+994.28%
aa.aaaa.aaaa.aaaa.aaaa.aa40,0005,000--3,508,970.65
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa40,0005,000--3,508,970.65
aa.aaaa.aaaa.aaaa.aaaa.aa-118,184.12-92,173.51-54,740--782,685.17
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-118,184.12-92,173.51-54,740--782,685.17
aa.aaaa.aaaa.aaaa.aaaa.aa----1,733.26
aa.aaaa.aaaa.aaaa.aaaa.aa-1,049.89----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-17,689.6-233,502.67--304,261.05-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa--11.61---7,069.31
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-43,741.1-1,853.79408,524.97-373,620.17-12,596.54
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa98,438.454,697.352,843.51461,368.4887,748.31
aa.aaaa.aaaa.aaaa.aaaa.aa54,697.352,843.51461,368.4887,748.3175,151.77
aa.aaaa.aaaa.aaaa.aaaa.aa-45,094.6123,445.131,331,588.79121,346.351,554,278.16
aa.aaaa.aaaa.aaaa.aaaa.aa+66.08%+151.99%+5,579.6%-90.89%+1,180.86%
aa.aaaa.aaaa.aaaa.aaaa.aa-4.93%1.10%7.52%-1.54%-61.80%
* In Millions of IDR (except for per share items)