🧠 Watchlist Winners: Copy Legendary Investors' Portfolios in One ClickCOPY FOR FREE

POSCO Future M Co Ltd (003670)

Seoul
Currency in KRW
Disclaimer
232,000
-2,000(-0.85%)
Closed

003670 Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa62,778.3438,284.49103,037-60,953.57-444,846.37
Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-25.76%-39.02%+169.14%-159.16%-629.81%
aa.aaaa.aaaa.aaaa.aaaa.aa101,037.429,573.41134,160.12118,266.6628,722.21
aa.aaaa.aaaa.aaaa.aaaa.aa43,907.6164,403.2881,181.0492,266.87137,585.34
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa18,753.5437,587.1829,380.993,986.744,961.82
aa.aaaa.aaaa.aaaa.aaaa.aa-100,920.22-93,279.38-141,685.06-365,473.83-616,115.73
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-464,694.3-254,291.66-1,674,965.52-54,628.5-1,031,417.95
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-1,101.28%+45.28%-558.68%+96.74%-1,788.06%
aa.aaaa.aaaa.aaaa.aaaa.aa-308,716.98-242,605.08-551,927.65-659,146.84-1,352,454.48
aa.aaaa.aaaa.aaaa.aaaa.aa459.45856.71322.391.571,305.7
aa.aaaa.aaaa.aaaa.aaaa.aa15,430.93----
aa.aaaa.aaaa.aaaa.aaaa.aa---33,213.6-
aa.aaaa.aaaa.aaaa.aaaa.aa-171,867.7-12,543.29-1,123,360.17571,213.18319,730.84
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa318,201.79302,034.471,521,870.98336,296.641,591,574.47
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+1,181.15%-5.08%+403.87%-77.9%+373.27%
aa.aaaa.aaaa.aaaa.aaaa.aa486,300508,757.16271,725.31848,691.872,031,877.65
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa486,300508,757.16271,725.31848,691.872,031,877.65
aa.aaaa.aaaa.aaaa.aaaa.aa-144,351.8-196,707.54-24,120.79-511,734.02-526,232.25
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-144,351.8-196,707.54-24,120.79-511,734.02-526,232.25
aa.aaaa.aaaa.aaaa.aaaa.aa--1,266,809.05--
aa.aaaa.aaaa.aaaa.aaaa.aa----9,650.15-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-23,746.41-24,715.15-18,463.6-23,447.66-23,939.61
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-14,70025,92132,436.61109,868.68
aa.aaaa.aaaa.aaaa.aaaa.aa-16.36-1,093.63657.18-11,614.12-7,111.4
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-83,730.5384,933.67-49,400.37209,100.46108,198.76
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa120,477.2136,746.68121,680.3572,279.98281,380.44
aa.aaaa.aaaa.aaaa.aaaa.aa36,746.68121,680.3572,279.98281,380.44389,579.2
aa.aaaa.aaaa.aaaa.aaaa.aa-258,615.64-241,934.64-477,765.61-851,495.5-1,579,673.18
aa.aaaa.aaaa.aaaa.aaaa.aa-432.94%+6.45%-97.48%-78.22%-85.52%
aa.aaaa.aaaa.aaaa.aaaa.aa-8.35%-3.27%-4.16%-5.22%-6.52%
* In Millions of KRW (except for per share items)