Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,307 | 11,134 | 15,436 | 24,308 | 26,384 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.84% | -1.53% | +38.64% | +57.48% | +8.54% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,361 | 487 | 2,422 | 10,392 | 12,885 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64.16% | -64.22% | +397.33% | +329.07% | +23.99% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,946 | 10,647 | 13,014 | 13,916 | 13,499 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.19% | +7.05% | +22.23% | +6.93% | -3% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,175 | -779 | 477 | 742 | 789 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +310.74% | -124.54% | +161.23% | +55.56% | +6.33% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,771 | 11,426 | 12,537 | 13,174 | 12,710 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.34% | +68.75% | +9.72% | +5.08% | -3.52% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,955 | 8,564 | 8,106 | 7,574 | 8,056 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,297 | 13,002 | 13,170 | 14,012 | 13,524 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,429 | 6,988 | 7,473 | 6,736 | 7,242 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.56% | +103.79% | +6.94% | -9.86% | +7.51% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.98 | 34.96 | 36.2 | 32.47 | 34.87 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,429 | 6,988 | 7,473 | 6,736 | 7,242 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.56% | +103.79% | +6.94% | -9.86% | +7.51% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.98 | 34.96 | 36.2 | 32.47 | 34.87 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 426 | 1,263 | 1,360 | 1,089 | 1,289 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,558 | 5,725 | 6,113 | 5,647 | 5,953 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41 | -51 | -72 | -69 | -64 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,517 | 5,674 | 6,041 | 5,578 | 5,889 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.01% | -24.52% | +6.47% | -7.66% | +5.58% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.76% | 28.38% | 29.26% | 26.88% | 28.36% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 268 | 265 | 333 | 452 | 393 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,694 | 5,409 | 5,708 | 5,126 | 5,496 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.31 | 12.7 | 13.85 | 12.78 | 13.77 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.12% | +101.25% | +9.11% | -7.73% | +7.76% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.3 | 12.7 | 13.85 | 12.78 | 13.74 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.87% | +101.4% | +9.08% | -7.7% | +7.49% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 427 | 426 | 412 | 401 | 399 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 427 | 426 | 412 | 401 | 400 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.6 | 4.8 | 5.75 | 6.1 | 6.3 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.52% | +4.35% | +19.79% | +6.09% | +3.28% | |