OPUS GLOBAL Nyrt (OPUSG)

Budapest
Currency in HUF
516.00
+4.00(+0.78%)
Delayed Data

OPUSG Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-36,358.4540,588.6332,452.87101,393.0286,780.36
Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-114.14%+211.63%-20.04%+212.43%-14.41%
aa.aaaa.aaaa.aaaa.aaaa.aa-30,415.07-6,520.2431,749.5512,321.0325,856.28
aa.aaaa.aaaa.aaaa.aaaa.aa27,285.4323,302.4228,145.5340,343.8945,472.45
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-5,489.8914,937.62-9,069.0225,193.0523,107.76
aa.aaaa.aaaa.aaaa.aaaa.aa-27,738.928,868.83-18,373.1823,535.04-7,656.13
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-52,005-815.63-104,495.02-52,299.05-28,808.78
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+85.91%+98.43%-12,711.65%+49.95%+44.92%
aa.aaaa.aaaa.aaaa.aaaa.aa-77,258.6-34,366.5-30,284.15-60,763.51-50,622.35
aa.aaaa.aaaa.aaaa.aaaa.aa463.6613,776.287,310.832,182.98424.13
aa.aaaa.aaaa.aaaa.aaaa.aa16,107.44-979.01-79,276.87-793.9-317
aa.aaaa.aaaa.aaaa.aaaa.aa9,066.9810,836.981,692.19--
aa.aaaa.aaaa.aaaa.aaaa.aa-384.479,916.63-3,937.027,075.3821,706.43
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa76,894.239,464.0177,894.73-14,653.4215,774.05
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-61.13%-87.69%+723.06%-118.81%+207.65%
aa.aaaa.aaaa.aaaa.aaaa.aa59,249.619,698.597,323.769,496.034,044.81
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa59,249.619,698.597,323.769,496.034,044.81
aa.aaaa.aaaa.aaaa.aaaa.aa-22,822.9-5,625.04-5,425.57-18,080.41-27,280.44
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-22,822.9-5,625.04-5,425.57-18,080.41-27,280.44
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa--456.08--2,700.3-1,717.59
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa40,467.535,846.62-14,003.46-3,368.7440,727.28
aa.aaaa.aaaa.aaaa.aaaa.aa18.87-856.630.736,069.18-284.86
aa.aaaa.aaaa.aaaa.aaaa.aa-37.74----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-11,488.0848,380.45,883.3140,509.7373,460.78
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa90,933.0679,444.97110,017.91133,708.69174,218.42
aa.aaaa.aaaa.aaaa.aaaa.aa79,444.97127,825.38115,901.22174,218.42247,679.2
aa.aaaa.aaaa.aaaa.aaaa.aa-131,459.7847,819.53-17,645.3336,398.3617,997.6
aa.aaaa.aaaa.aaaa.aaaa.aa+43.16%+136.38%-136.9%+306.28%-50.55%
aa.aaaa.aaaa.aaaa.aaaa.aa-48.82%3.14%1.54%50.52%14.45%
* In Millions of HUF (except for per share items)