Nusa Raya Cipta Tbk (NRCA)

Jakarta

Currency in IDR

318

-6(-1.85%)

Closed21/03

Fair Value

Unlock Value

Day's Range

318

328

52 wk Range

304

454

NRCA Income Statement

Explore the detailed Nusa Raya Cipta Tbk income statement, offering a comprehensive view of the company’s financial performance. Review essential metrics such as revenue, gross profit, operating income, and net income over selected periods. This page provides a clear breakdown of profitability and operational efficiency, helping you evaluate Nusa Raya Cipta Tbk's growth trends and overall financial health.

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

aa.aa

2,617,754.38

2,085,740.13

1,669,713.39

2,462,407.76

2,895,507.28

Total Revenues Growth

aa.aa

+6.54%

-20.32%

-19.95%

+47.47%

+17.59%

Cost Of Revenues

aa.aa

2,345,291.08

1,858,087.04

1,480,528.02

2,197,501.45

2,575,534.85

Gross Profit

aa.aa

272,463.3

227,653.09

189,185.37

264,906.31

319,972.42

Gross Profit Growth

aa.aa

+9.11%

-16.45%

-16.9%

+40.02%

+20.79%

Gross Profit Margin %

aa.aa

10.41%

10.91%

11.33%

10.76%

11.05%

Other Operating Expenses, Total

aa.aa

136,567.75

121,398.01

78,347.06

117,217.92

146,307.04

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+9.49%	-11.11%	-35.46%	+49.61%	+24.82%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	128,232.51	105,698.44	85,954.84	104,103.5	119,945.9
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	8,335.24	15,699.57	-7,607.78	13,114.41	26,361.14

Operating Income

aa.aa

135,895.54

106,255.08

110,838.31

147,688.39

173,665.38

Operating Income Growth

aa.aa

+8.74%

-21.81%

+4.31%

+33.25%

+17.59%

EBIT Margin %

aa.aa

5.19%

5.09%

6.64%

Net Interest Expenses

aa.aa

32,172.79

12,812.77

-213.73

-4,754.82

7,155.85

Net Interest Expenses Growth

aa.aa

-13.05%

-60.18%

-101.67%

-2,124.67%

+250.5%

Interest Expense, Total

aa.aa

-3,939.83

-14,922.13

-16,372.52

-18,301.71

-12,505.96

Interest And Investment Income

aa.aa

36,112.62

27,734.9

16,158.79

13,546.89

19,661.81

Other Non Operating Expenses, Total

aa.aa

-522.5

-6,015.46

-13,724.89

1,093.68

-5,391.93

EBT, Excl. Unusual Items

aa.aa

167,545.84

113,052.39

96,899.69

144,027.25

175,429.3

Gain (Loss) On Sale Of Assets

aa.aa

-1.74

138.55

247.69

422.35

465.11

Other Unusual Items, Total

aa.aa

EBT, Incl. Unusual Items

aa.aa

167,544.1

113,190.93

97,147.38

144,449.6

175,894.41

EBT, Incl. Unusual Items Growth

aa.aa

-12.05%

-32.44%

-14.17%

+48.69%

+21.77%

EBT, Incl. Unusual Items Margin

aa.aa

6.4%

5.43%

5.82%

5.87%

6.07%

Income Tax Expense

aa.aa

66,389.08

58,068.08

45,499.28

69,779.44

76,385.57

Net Income to Company

aa.aa

101,155.01

55,122.85

51,648.1

74,670.16

99,508.84

Minority Interest

aa.aa

0.43

0.37

0.23

0.07

-0.03

Net Income

aa.aa

101,155.44

55,123.22

51,648.33

74,670.24

99,508.81

Net Income Growth

aa.aa

-14.25%

-45.51%

-6.3%

+44.57%

+33.26%

Net Income Margin %

aa.aa

3.86%

2.64%

3.09%

3.03%

3.44%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

101,155.44

55,123.22

51,648.33

74,670.24

99,508.81

Basic EPS - Continuing Operations

aa.aa

41.42

22.81

21.37

30.89

41.17

Basic EPS - Continuing Operations Growth

aa.aa

-14.25%

-44.95%

-6.3%

+44.57%

+33.26%

Diluted EPS - Continuing Operations

aa.aa

41.42

22.81

30.89

41.17

Diluted EPS - Continuing Operations Growth

aa.aa

-13.7%

-44.95%

-7.92%

+47.11%

+33.26%

Basic Weighted Average Shares Outstanding

aa.aa

2,441.91

2,417.08

Diluted Weighted Average Shares Outstanding

aa.aa

2,441.91

2,417.08

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

-16.67%

-40%

+180%

-30.95%

EBITDA

aa.aa

154,439.44

120,322.75

123,224.46

158,957.5

187,275.99

EBITDA Growth

aa.aa

+0.97%

-22.09%

+2.41%

+29%

+17.82%

EBITDA Margin %

aa.aa

5.9%

5.77%

7.38%

6.46%

6.47%

EBIT

aa.aa

135,895.54

106,255.08

110,838.31

147,688.39

173,665.38

* In Millions of IDR (except for per share items)

US 30

42,001.00

+47.7

+0.11%

US 500

5,668.90

+6.0

+0.11%

Dow Jones

41,985.35

+32.03

+0.08%

S&P 500

5,667.56

+4.67

+0.08%

Nasdaq

17,784.05

+92.42

+0.52%

S&P 500 VIX

19.28

-0.52

-2.63%

Dollar Index

103.74

+0.250

+0.24%

Market Movers

Name	Last	Chg. %	Vol.
NVDA	117.70	-0.70%	266.50M
TSLA	248.71	+5.27%	132.73M
AAPL	218.27	+1.95%	94.13M
DASH	190.62	-1.20%	73.64M
AMZN	196.21	+0.65%	60.06M
MSFT	391.26	+1.14%	39.68M
META	596.25	+1.75%	25.02M

Trending Stocks

Name	Last	Chg. %	Vol.
TSLA	248.71	+5.27%	132.73M
NVDA	117.70	-0.70%	266.50M
PLTR	90.96	+4.09%	116.75M
NKE	67.94	-5.46%	77.29M
AAPL	218.27	+1.95%	94.13M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
A Aaaaaaaaaaa	36.75	+37.75%	50.62
Aaaaaa Aaaaaaa	92.83	+36.70%	126.90
A A Aa	93.11	+33.03%	123.86
Aa Aaa Aa Aaaaaa	26.28	+31.53%	34.57
A Aaa	173.61	+31.13%	227.65
Aaaaaa Aa	42.47	+30.59%	55.46
A Aaaaaaaaaaaaaa	387.26	+30.17%	504.10

Name	Last	Upside	Fair Value
A Aaaaaaaaaaa	36.75	+37.75%	50.62
Aaaaaa Aaaaaaa	92.83	+36.70%	126.90
A A Aa	93.11	+33.03%	123.86
Aa Aaa Aa Aaaaaa	26.28	+31.53%	34.57
A Aaa	173.61	+31.13%	227.65
Aaaaaa Aa	42.47	+30.59%	55.46
A Aaaaaaaaaaaaaa	387.26	+30.17%	504.10

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Name	Last	Chg. %	Vol.
SMCI	42.15	+7.80%	64.54M
TSLA	248.71	+5.27%	132.73M
PLTR	90.96	+4.09%	116.75M
DLTR	66.75	+3.34%	4.91M
BA	178.11	+3.06%	26.80M
ULTA	350.57	+2.84%	1.73M
IT	430.38	+2.77%	1.80M

Name	Last	Chg. %	Vol.
MU	94.72	-8.04%	63.24M
FDX	230.33	-6.45%	9.42M
LMT	439.70	-5.79%	7.14M
NUE	122.01	-5.78%	10.01M
NKE	67.94	-5.46%	77.29M
LEN	115.22	-4.04%	12.34M
MGM	31.42	-3.41%	13.13M

Popular Searches

Please try another search

Nusa Raya Cipta Tbk (NRCA)

NRCA Income Statement

Trending Stocks