🥇 First rule of investing? Know when to save! Up to 55% off InvestingPro before BLACK FRIDAYCLAIM SALE

Multiplan SA (MULT3)

B3
Currency in BRL
25.29
-0.23(-0.90%)
Closed

MULT3 Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa1,311.241,076.361,277.511,814.162,049.02
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+5.99%-17.91%+18.69%+42.01%+12.95%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa293.94290.86314.46366.09321.35
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa1,017.29785.5963.051,448.071,727.67
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+8.34%-22.79%+22.6%+50.36%+19.31%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa77.58%72.98%75.39%79.82%84.32%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa311.88285.9351.53379.57369.29
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+53.99%-8.33%+22.96%+7.98%-2.71%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa295.85228.24282.74317.06333.16
aa.aaaa.aaaa.aaaa.aaaa.aa-1.135.3545.7439.9914.08
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa705.41499.6611.521,068.51,358.38
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-4.22%-29.18%+22.4%+74.73%+27.13%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa53.8%46.42%47.87%58.9%66.29%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-152.13-100.75-123.26-251.66-233.56
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+3.31%+33.77%-22.34%-104.17%+7.19%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-208.59-136.81-177.63-371.03-344.57
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa56.4536.0654.37119.37111.01
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa6.6224.639.119.856.21
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa559.9423.48497.37826.71,131.03
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-574.34---
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-38.13---
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa559.011,070.33497.37826.71,131.03
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-6.03%+91.47%-53.53%+66.22%+36.81%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa42.63%99.44%38.93%45.57%55.2%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa89.81106.3544.6757.31110.48
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa469.2963.98452.7769.391,020.55
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa1.80.20.4-0.13-0.16
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa471964.17453.1769.261,020.39
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-0.41%+104.71%-53.01%+69.78%+32.65%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa35.92%89.58%35.47%42.4%49.8%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa471964.17453.1769.261,020.39
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.791.620.761.311.74
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-0.38%+104.25%-52.67%+71.4%+32.65%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.791.60.761.31.73
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-0.68%+103.84%-52.77%+71.84%+33.35%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa595.54596.88592.59586.96586.96
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa599.62602.16599.1591.92591.92
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa0.47-0.50.720.99
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+7.48%--+44%+37.95%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa917.06713.59807.261,269.321,522.41
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-2.32%-22.19%+13.13%+57.24%+19.94%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa69.94%66.3%63.19%69.97%74.3%
EBIT
aa.aa