Luckin Coffee (LKNCY)

OTC Markets

Currency in USD

Disclaimer

25.29

-0.15(-0.59%)

Delayed Data14:15:44

Fair Value

Day's Range

25.12

25.73

52 wk Range

17.28

36.15

LKNCY Income Statement

Featured here, the Income Statement (earnings report) for Luckin Coffee, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

13,292.98

24,903.17

Total Revenues Growth

+66.89%

+87.34%

Cost Of Revenues

5,178.96

10,892.21

Gross Profit

8,114.02

14,010.95

Gross Profit Growth

+70.22%

+72.68%

Gross Profit Margin %

61.04%

56.26%

Other Operating Expenses, Total

6,660.83

11,008.62

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+34.7%	+65.27%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	6,268.89	10,404.04
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-

Operating Income

1,453.19

3,002.33

Operating Income Growth

+915.81%

+106.6%

EBIT Margin %

10.93%

12.06%

Net Interest Expenses

61.44

108.68

Net Interest Expenses Growth

-7.97%

+76.89%

Interest Expense, Total

-23.48

-

Interest And Investment Income

84.92

108.68

Other Non Operating Expenses, Total

-10.24

93.77

EBT, Excl. Unusual Items

1,504.39

3,204.78

Gain (Loss) On Sale Of Assets

-

-

Other Unusual Items, Total

-377.64

-97.42

EBT, Incl. Unusual Items

1,126.75

3,107.36

EBT, Incl. Unusual Items Growth

+118.87%

+175.78%

EBT, Incl. Unusual Items Margin

8.48%

12.48%

Income Tax Expense

638.5

259.43

Net Income to Company

488.25

2,847.93

Minority Interest

-

-

Net Income

488.25

2,847.93

Net Income Growth

-15.61%

+483.3%

Net Income Margin %

3.67%

11.44%

Preferred Dividend and Other Adjustments

-

-

Net Income to Common Excl. Extra Items

488.25

2,847.93

Basic EPS - Continuing Operations

1.58

9

Basic EPS - Continuing Operations Growth

-30%

+469.7%

Diluted EPS - Continuing Operations

1.52

8.96

Diluted EPS - Continuing Operations Growth

-29.63%

+489.47%

Basic Weighted Average Shares Outstanding

309.13

316.51

Diluted Weighted Average Shares Outstanding

314.53

316.57

Dividend Per Share

-

-

Dividend Per Share Growth

-

-

EBITDA

1,844.92

3,606.3

EBITDA Growth

+542.59%

+95.47%

EBITDA Margin %

13.88%

14.48%

EBIT

1,453.19

3,002.33

* In Millions of CNY (except for per share items)

42,835.30

+323.3

+0.76%

5,814.70

+22.7

+0.39%