Liberty Media Corp SiriusXM C (LSXMK)

NASDAQ

Currency in USD

Disclaimer

22.29

-0.26(-1.15%)

Closed09/09

After Hours

22.59+0.30(+1.35%)

09/09

Fair Value

Day's Range

22.10

22.88

52 wk Range

20.05

31.67

LSXMK Income Statement

Featured here, the Income Statement (earnings report) for Liberty Media Corp SiriusXM C, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

7,794

8,040

8,696

9,003

8,953

Total Revenues Growth

+35.05%

+3.16%

+8.16%

+3.53%

-0.56%

Cost Of Revenues

3,854

3,957

4,293

4,482

4,568

Gross Profit

3,940

4,083

4,403

4,521

4,385

Gross Profit Growth

+28.67%

+3.63%

+7.84%

+2.68%

-3.01%

Gross Profit Margin %

50.55%

50.78%

50.63%

50.22%

48.98%

Other Operating Expenses, Total

2,287

2,346

2,461

2,534

2,480

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+66.93%	+2.58%	+4.9%	+2.97%	-2.13%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,519	1,552	1,634	1,677	1,580
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	231	221	224	246	276

Operating Income

1,653

1,737

1,942

1,987

1,905

Operating Income Growth

-2.3%

+5.08%

+11.8%

+2.32%

-4.13%

EBIT Margin %

21.21%

21.6%

22.33%

22.07%

21.28%

Net Interest Expenses

-435

-469

-495

-511

-538

Net Interest Expenses Growth

-12.11%

-7.82%

-5.54%

-3.23%

-5.28%

Interest Expense, Total

-435

-469

-495

-511

-538

Interest And Investment Income

-

-

-

-

-

Other Non Operating Expenses, Total

-46

-982

-751

570

-82

EBT, Excl. Unusual Items

1,172

286

696

2,046

1,285

Gain (Loss) On Sale Of Assets

-

-

-

4

-

Other Unusual Items, Total

-82

-44

4

-

-13

EBT, Incl. Unusual Items

1,006

-613

949

1,969

1,268

EBT, Incl. Unusual Items Growth

-19.2%

-160.93%

+254.81%

+107.48%

-35.6%

EBT, Incl. Unusual Items Margin

12.91

-7.62

10.91

21.87

14.16

Income Tax Expense

271

106

74

467

237

Net Income to Company

735

-719

875

1,502

1,031

Minority Interest

-241

-28

-276

-210

-202

Net Income

494

-747

599

1,292

829

Net Income Growth

-26.92%

-251.21%

+180.19%

+115.69%

-35.84%

Net Income Margin %

6.34%

-9.29%

6.89%

14.35%

9.26%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

494

-747

599

1,292

829

Basic EPS - Continuing Operations

1.5

-2.24

1.79

3.94

2.54

Basic EPS - Continuing Operations Growth

-24.04%

-248.95%

+179.95%

+120.3%

-35.64%

Diluted EPS - Continuing Operations

1.48

-2.33

1.78

3.66

2.42

Diluted EPS - Continuing Operations Growth

-24.1%

-257.26%

+176.48%

+105.34%

-33.8%

Basic Weighted Average Shares Outstanding

329

334

335

328

327

Diluted Weighted Average Shares Outstanding

333

336

337

345

343

Dividend Per Share

-

-

-

-

-

Dividend Per Share Growth

-

-

-

-

-

EBITDA

2,190

2,310

2,545

2,598

2,529

EBITDA Growth

+6.26%

+5.48%

+10.17%

+2.08%

-2.66%

EBITDA Margin %

28.1%

28.73%

29.27%

28.86%

28.25%