Kenon Holdings (KEN)

Tel Aviv
Currency in ILS
11,800
+70(+0.60%)
Closed

KEN Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa373.47386.47487.76573.96691.8
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+2.6%+3.48%+26.21%+17.67%+20.53%
Total Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa317.5351.23464.47571.13649.23
Operating Expenses Growth
Fuel & Purchased Power
Operations And Maintenance
Depreciation & Amortization, Total
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-1.34%+10.62%+32.24%+22.96%+13.67%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa31.1434.1655.7460.1182.24
aa.aaaa.aaaa.aaaa.aaaa.aa286.36317.07408.73511.02567
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa55.9735.2423.292.8342.56
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+32.67%-37.04%-33.9%-87.87%+1,406.65%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa14.99%9.12%4.78%0.49%6.15%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-22.42-24.4-51.92-47.54-52.31
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-48.96145.971,244.741,148.68-211.68
Income (Loss) on Equity Investment
Allowance For Equity Funds Used During Construction
Other Non Operating Income (Expenses)
aa.aaaa.aaaa.aaaa.aaaa.aa-41.43160.891,250.151,118.18-200.48
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-5.2-9.280.592.05-11.9
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa2.28171.11,216.281,116.07-184.67
Gain (Loss) on Sale of Investments
aa.aaaa.aaaa.aaaa.aaaa.aa-7.81353.42-251.69-728.43-1.08
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa-5.54500.45879.64387.64-185.75
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-101.2%+9,139.87%+75.77%-55.93%-147.92%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa16.684.74.3337.9825.2
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa2.44504.23875.32349.66-210.95
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-15.82.8854.96-37.01-25.03
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa-13.36507.11930.27312.65-235.98
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-103.08%+3,895.99%+83.45%-66.39%-175.48%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-3.58%131.21%190.72%54.47%-34.11%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa-38.01498.63930.27312.65-235.98
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-0.719.2617.275.8-4.42
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-108.64%+1,411.43%+86.53%-66.4%-176.22%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-0.719.2617.275.8-4.42
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-108.64%+1,411.43%+86.53%-66.4%-176.22%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa53.8653.8753.8853.8953.36
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa53.8653.8753.8853.8953.36
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa1.211.863.52.793.8
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-34.95%+53.72%+88.17%-20.29%+36.2%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa88.0769.4180.9358.29124.74
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+21.29%-21.18%+16.6%-27.98%+114.01%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa23.58%17.96%16.59%10.16%18.03%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa55.9735.2423.292.8342.56
* In Millions of USD (except for per share items)