Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,639,187 | 14,530,872 | 15,210,878 | 20,787,577 | 29,145,079 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.59% | -0.74% | +4.68% | +36.66% | +40.2% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,442,400 | 4,763,473 | 3,981,306 | 9,272,252 | 17,003,362 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.69% | -12.47% | -16.42% | +132.89% | +83.38% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,196,787 | 9,767,399 | 11,229,572 | 11,515,325 | 12,141,717 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.28% | +6.2% | +14.97% | +2.54% | +5.44% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 670,185 | 1,043,498 | 1,185,133 | 1,847,775 | 3,146,409 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.52% | +55.7% | +13.57% | +55.91% | +70.28% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,526,602 | 8,723,901 | 10,044,439 | 9,667,550 | 8,995,308 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.59% | +2.31% | +15.14% | -3.75% | -6.95% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,263,847 | 26,317,683 | 3,254,031 | 2,420,456 | 4,089,207 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,254,840 | 30,261,612 | 7,216,864 | 6,638,262 | 6,907,798 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,535,609 | 4,779,972 | 6,081,606 | 5,449,744 | 6,176,717 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.44% | +5.39% | +27.23% | -10.39% | +13.34% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.03 | 13.64 | 45.73 | 45.08 | 47.21 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,623 | 0 | 0 | 0 | 6,268 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,533,986 | 4,779,972 | 6,081,606 | 5,449,744 | 6,170,449 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.4% | +5.43% | +27.23% | -10.39% | +13.22% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.02 | 13.64 | 45.73 | 45.08 | 47.16 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,220,787 | 1,264,394 | 1,697,225 | 1,518,343 | 1,607,018 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,313,199 | 3,515,578 | 4,384,381 | 3,931,401 | 4,563,431 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,371 | -47,130 | 25,162 | 221,591 | 68,501 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,311,828 | 3,468,448 | 4,409,543 | 4,152,992 | 4,631,932 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.19% | +4.73% | +27.13% | -5.82% | +11.53% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.69% | 9.9% | 33.16% | 34.36% | 35.4% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,512.5 | 22,859.5 | 71,537.5 | 126,402.18 | 184,915.05 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,305,315.5 | 3,445,588.5 | 4,338,005.5 | 4,026,589.83 | 4,447,016.95 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,450.65 | 8,843.13 | 11,133.53 | 10,334.28 | 11,579.89 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.46% | +4.64% | +25.9% | -7.18% | +12.05% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,389 | 8,730.36 | 10,889.55 | 10,099.16 | 11,312.3 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.29% | +4.07% | +24.73% | -7.26% | +12.01% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 391.13 | 389.63 | 389.63 | 389.63 | 384.03 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 394.02 | 394.76 | 398.58 | 398.94 | 393.33 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,210 | 1,770 | 2,940 | 2,950 | 3,060 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.1% | -19.91% | +66.1% | +0.34% | +3.73% | |