💎 Fed’s first rate cut since 2020 set to trigger market. Find undervalued gems with Fair ValueSee Undervalued Stocks

Kalbe Farma Tbk PT (KLBF)

Jakarta
Currency in IDR
Disclaimer
1,730
-6,070(-77.82%)
Closed

KLBF Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2,502,968.824,221,549.822,825,946.281,271,888.672,907,475.17
Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-9.67%+68.66%-33.06%-54.99%+128.6%
aa.aaaa.aaaa.aaaa.aaaa.aa2,506,764.572,733,259.863,183,621.313,382,209.772,766,748.04
aa.aaaa.aaaa.aaaa.aaaa.aa470,587.28604,075.21664,205.78704,491711,362.42
aa.aaaa.aaaa.aaaa.aaaa.aa39,204.2333,046.3129,610.7235,724.7219,612.3
aa.aaaa.aaaa.aaaa.aaaa.aa-513,587.26851,168.43-1,051,491.53-2,850,536.81-590,247.58
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-1,900,541.45-951,215.26-1,056,018.84-1,370,390.19-1,140,786.69
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-47.35%+49.95%-11.02%-29.77%+16.75%
aa.aaaa.aaaa.aaaa.aaaa.aa-1,733,322.99-926,997.44-503,909.8-705,457.83-881,550.98
aa.aaaa.aaaa.aaaa.aaaa.aa13,144.122,467.5721,451.168,667.7314,915.9
aa.aaaa.aaaa.aaaa.aaaa.aa-34,848--64,000-691,070.36-
aa.aaaa.aaaa.aaaa.aaaa.aa1,9972.08---
aa.aaaa.aaaa.aaaa.aaaa.aa-147,511.57-46,687.47-509,560.217,470.27-274,151.6
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-706,915.28-1,099,712.43-745,176.53-2,405,753.85-2,443,986.34
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+37.97%-55.56%+32.24%-222.84%-1.59%
aa.aaaa.aaaa.aaaa.aaaa.aa602,525.771,106,534.53136,1001,453,2001,973,893.15
aa.aaaa.aaaa.aaaa.aaaa.aa95,525.77689,534.53136,1001,453,2001,746,293.15
aa.aaaa.aaaa.aaaa.aaaa.aa507,000417,000--227,600
aa.aaaa.aaaa.aaaa.aaaa.aa-186,550.92-885,482.65-669,294.44-1,133,263.41-2,546,370.18
aa.aaaa.aaaa.aaaa.aaaa.aa-58,525.77-618,672.77-356,600-945,600-2,331,093.15
aa.aaaa.aaaa.aaaa.aaaa.aa-128,025.15-266,809.88-312,694.44-187,663.41-215,277.03
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa--2,063.2--1,001,909.91-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-1,218,753.17-1,218,709.67-1,312,442.52-1,631,320.5-1,757,714.37
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa95,863.04-99,991.431,100,460.43-92,460.03-113,794.94
aa.aaaa.aaaa.aaaa.aaaa.aa-51,836.1351,263.63-16,432.53237,776.42-40,050.4
aa.aaaa.aaaa.aaaa.aaaa.aa--6,805.19---
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-156,324.052,215,080.561,008,318.38-2,266,478.95-717,348.26
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa3,196,811.152,992,848.865,207,929.426,216,247.83,949,768.85
aa.aaaa.aaaa.aaaa.aaaa.aa3,040,487.15,207,929.426,216,247.83,949,768.853,232,420.6
aa.aaaa.aaaa.aaaa.aaaa.aa141,847.842,461,988.761,268,017.76-725,101.991,263,597.04
aa.aaaa.aaaa.aaaa.aaaa.aa-85.45%+1,635.65%-48.5%-157.18%+274.26%
aa.aaaa.aaaa.aaaa.aaaa.aa0.68%4.53%2.42%0.43%2.35%
* In Millions of IDR (except for per share items)